MyFinsight
Home
Blog
About
Contact
Download
Download image
Thereafter
$31,643,885
2027
$7,114,327
2028
$7,054,354
2030
$6,514,865
2026 (remaining)
$5,592,480
2029-Leases Acquired In
Place
$5,249,562
2029-Tax Abatement On
Property Improvements
$1,045,714
2029-Above Market Leases
$219,589
Investment in real estate,
net of accumulated...
$908,837,350
Intangible assets, net of
accumulated amortization of...
$64,434,776
Investment in real estate,
held for sale
$50,765,260
Cash and cash
equivalents
$23,479,312
Deferred rent receivable
$18,718,199
Operating lease
right-of-use asset
$16,092,173
Prepaid expenses and
other assets
$13,668,884
Investment in
infrastructure fund, at fair...
$9,531,627
Restricted cash
$6,176,753
Derivative assets, at fair
value
$5,920,323
Investments in real
estate-related assets
$5,181,920
Total assets
$1,122,806,577
Total liabilities and
stockholders' equity
$1,122,806,577
Total liabilities
$658,494,383
Total stockholders'
equity
$464,312,194
CBREMultifamily Capital
Inc-Keller Springs...
$1,141,956
Citizens Facility
$904,569
ON3Property
$585,227
Valencia Property
$470,495
Pearland Property
$314,607
West End Property
$285,591
Industry Property
$258,939
Palms Property
$250,260
Kacey Property
$214,170
Citigroup Global Markets
Realty Corp-Delaware...
$143,596
CCRE-Columbus Property
$112,379
Arbor Private Label
LLC-Summerfield Property
$109,824
Fort Mill
Property-Ubs Ag
$51,059
Buchanan
Property-Goldman Sachs Bank USA
$44,379
Loans payable, net of
deferred financing costs...
$597,755,954
Operating lease liability
$16,092,173
Intangible liabilities,
net of accumulated...
$14,372,996
Due to related
parties
$12,032,106
Restricted reserves
$10,202,406
Accounts payable and
accrued expenses
$2,822,162
Accrued interest
payable
$1,931,409
Deferred revenue
$1,810,080
Distributions payable
$1,475,097
Non-controlling interests
attributable to consolidated...
$185,742,020
Total controlling
interest
$154,748,085
Non-controlling interests
attributable to cfit op
$123,822,089
Less deferred
financing costs, net of...
$4,887,051
Retained
earnings/accumulated deficit and...
-$147,320,661
Principal amount of loans
$602,643,005
Additional paid-in capital
$300,826,430
Accumulated other
comprehensive income/(loss)
$1,129,591
Common stock-Common
Class I
$55,351
Common stock-Common
Class AX
$30,168
Common stock-Common
Class T
$12,604
Common stock-Common
Class IX
$10,053
Common stock-Common
Class D
$4,446
Common stock-Common
Class S
$54
Common stock-Common
Class TX
$49
Back
Back
Balance Sheet
Cantor Fitzgerald Income Trust, Inc. (CFTR-PA)
Cantor Fitzgerald Income Trust, Inc. (CFTR-PA)
source: myfinsight.com