MyFinsight
Home
Blog
About
Contact
Download
Download image
Proceeds from
convertible notes payable -...
$750,000
Proceeds from related
party
$61,024
Increase in bank
overdraft
$1,252
Net cash provided by
financing activities
$647,267
Canceled cashflow
$165,009
Net change in cash
-$6,741
Canceled cashflow
$647,267
Amortization of debt discount
$796,276
Accounts payable and
accrued liabilities ...
$516,909
Accounts payable and
accrued liabilities
$464,741
Stock issued for
services
$226,372
Loss on
extinguishment of debt
-$117,217
Prepaid expenses
-$12,886
Repayment of note payable
$100,000
Deferred offering cost
$52,951
Repayments to related party
$12,058
Net cash used in
operating activities
-$644,842
Canceled cashflow
$2,134,401
Net cash used in
investing activities
-$9,166
Net loss
-$2,236,433
Change in fair value of
derivative liability
-$535,329
Note receivable
$6,000
Inventory
$1,481
Purchase of intellectual
property
$9,166
Back
Back
Cash Flow
source: myfinsight.com
LUDWIG ENTERPRISES, INC. (LUDG)
LUDWIG ENTERPRISES, INC. (LUDG)