MyFinsight
Home
Blog
About
Proceeds from
at-the-market offering, net of...
$4,232,897
Net cash provided by
(used in) financing...
$2,935,729
(-50.88%↓ Y/Y)
Effect of foreign
currency translation on...
$985
(-98.46%↓ Y/Y)
Canceled cashflow
$1,297,168
Net increase in cash
and cash...
-$590,348
(-198.15%↓ Y/Y)
Canceled cashflow
$2,936,714
Deferred revenue
$2,090,996
(-70.45%↓ Y/Y)
Accrued expenses and
other liabilities
$906,918
(-10.19%↓ Y/Y)
Gain on change in fair
value of warrant...
$371,415
(506.44%↑ Y/Y)
Amortization intangible
assets, net-Related...
$250,000
Amortization intangible
assets, net-Nonrelated...
$177,314
Impairment of film assets
$96,838
(-76.71%↓ Y/Y)
Amortization film assets
$91,208
(-85.86%↓ Y/Y)
Stock-based compensation
expense
$56,250
(-79.97%↓ Y/Y)
Loss on change in fair
value of convertible...
$50,405
(-38.67%↓ Y/Y)
Lease liabilities
$21,825
(113.31%↑ Y/Y)
Depreciation property and
equipment
$12,834
(-90.54%↓ Y/Y)
Amortization loan
origination fees and debt...
$1,983
(110.17%↑ Y/Y)
Repayments on convertible
notes
$997,911
(56.23%↑ Y/Y)
Repayments on notes payable
$299,257
Net cash provided by
(used in) operating...
-$3,345,292
(-38.63%↓ Y/Y)
Canceled cashflow
$4,127,986
Net cash used in
investing activities
-$181,770
(93.99%↑ Y/Y)
(benefit from) provision
for income taxes
-$133,629
Accounts payable related
parties
-$3,222,729
(-409.62%↓ Y/Y)
Net loss
-$3,041,274
(83.57%↑ Y/Y)
Canceled cashflow
$133,629
Prepaid expenses
related party
$498,926
(-71.14%↓ Y/Y)
Other noncurrent
assets, net
$274,378
(-74.22%↓ Y/Y)
Prepaid taxes
$143,771
(112.38%↑ Y/Y)
Accounts receivable
$139,396
(-98.22%↓ Y/Y)
Prepaid expenses and
other current assets
$135,773
(125.25%↑ Y/Y)
Accounts payable
-$14,733
(86.72%↑ Y/Y)
Gain on lease
termination
$1,799
Loan and interest
receivable related party
$499
(-49.70%↓ Y/Y)
Acquisition of software
licenses
$181,770
(-90.95%↓ Y/Y)
Revenues, net
$19,676,448
(-53.48%↓ Y/Y)
Loss before
provision for income taxes
-$3,174,903
Gross profit
$7,687,783
(-39.95%↓ Y/Y)
Canceled cashflow
$11,988,665
Loss from operations
-$2,664,997
(54.97%↑ Y/Y)
Total other expense,
net
-$509,906
(-163.34%↓ Y/Y)
Canceled cashflow
$7,687,783
Cost of revenues
$11,988,665
(-59.35%↓ Y/Y)
Total operating
expenses
$10,352,780
Research and development
$4,453,153
General and
administrative
$2,661,405
Salaries and wages
$1,936,836
Advertising and marketing
$814,705
Public company
expenses
$377,009
Impairment of film assets
$96,838
(-76.71%↓ Y/Y)
Depreciation and
amortization
$12,834
Back
Back
Cash Flow
Snail, Inc. (SNAL)
Snail, Inc. (SNAL)
source: myfinsight.com