| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net loss | -69,490 | -43,665 |
| Depreciation and amortization | 53,001 | 36,230 |
| Amortization of operating lease assets | 1,553 | 1,194 |
| Non-cash interest expense | 3,918 | 2,667 |
| Equity-based compensation expense | 1,945 | 1,139 |
| Deferred income taxes | -8,724 | -5,664 |
| Loss (gain) on sale of assets | -55 | -55 |
| Other | 14,307 | 7,204 |
| Accounts receivable | -6,098 | -5,907 |
| Inventory | 7,784 | 2,302 |
| Other current assets | -319 | 2,807 |
| Other noncurrent assets | 90 | -42 |
| Accounts payable and accrued liabilities | -8,701 | 386 |
| Other current liabilities | -1,142 | 679 |
| Lease liabilities | -2,682 | -1,910 |
| Income taxes payable | 39,154 | 24,585 |
| Net cash provided by operating activities | 21,737 | 23,740 |
| Additions to capital assets | 19,115 | 12,666 |
| Investments in notes receivable | 285 | 0 |
| Collection of notes receivable | 4,345 | 164 |
| Proceeds from sale of assets | 27 | 27 |
| Acquisition of businesses, net of cash acquired | 9,445 | 3,461 |
| Purchase of intangible assets | 4,500 | 500 |
| Net cash used in investing activities | -28,973 | -16,436 |
| Proceeds from issuance of debt | 72,412 | 63,067 |
| Repayments of debt | 61,962 | 60,335 |
| Debt issuance costs | 462 | 360 |
| Repayments under finance leases | 1,395 | 847 |
| Taxes withheld under equity-based compensation plans, net | 0 | 0 |
| Repurchase of common stock | 1,580 | 994 |
| Proceeds from the exercise of stock options | 60 | - |
| Payment of contingent consideration | 819 | 819 |
| Distributions to non-controlling interests | 0 | - |
| Net cash provided by (used in) financing activities | 6,254 | -288 |
| Net decrease in cash, cash equivalents, and restricted cash | -982 | 7,016 |
| Cash and cash equivalents at beginning of period | 88,254 | - |
| Cash and cash equivalents at end of period | 87,272 | - |
Ascend Wellness Holdings, Inc. (AAWH)
Ascend Wellness Holdings, Inc. (AAWH)