| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income | 162,322 | 71,072 |
| Depreciation | 9,528 | 6,345 |
| Amortization | 62,698 | 41,741 |
| Amortization of operating lease right-of-use assets | 7,245 | 4,842 |
| Amortization of deferred debt issuance costs | 1,691 | 1,270 |
| Deferred income taxes | 1,133 | -4,208 |
| Stock-based compensation expense | 45,419 | 28,038 |
| Gain on sale of equity investment | 25,927 | 25,927 |
| Other | -1,992 | -873 |
| Receivables | 34,316 | -48,691 |
| Accounts payable | 9,998 | 12,411 |
| Accrued employee compensation | -9,454 | -16,202 |
| Deferred revenue | -17,625 | -7,841 |
| Other current and noncurrent assets and liabilities | 13,648 | 33,087 |
| Net cash flows from operating activities | 201,056 | 128,018 |
| Purchases of property and equipment | 7,730 | 4,326 |
| Purchases of software and distribution rights | 18,643 | 12,142 |
| Proceeds from sale of equity investment | 46,021 | 46,021 |
| Net cash flows from investing activities | 19,648 | 29,553 |
| Proceeds from issuance of common stock | 2,503 | 1,632 |
| Proceeds from exercises of stock options | 1,262 | 796 |
| Repurchase of stock-based compensation awards for tax withholdings | 23,854 | 20,226 |
| Repurchases of common stock | 150,023 | 133,770 |
| Redemption of 2026 notes | 400,000 | 400,000 |
| Proceeds from revolving credit facility | 290,000 | 290,000 |
| Repayment of revolving credit facility | 120,000 | 100,000 |
| Proceeds from term portion of credit agreement | 200,000 | 200,000 |
| Repayment of term portion of credit agreement | 29,375 | 18,750 |
| Payments on or proceeds from other debt, net | -11,965 | -10,664 |
| Payments for debt issuance costs | 134 | 134 |
| Net increase in settlement assets and liabilities | 6,339 | 61,573 |
| Net cash flows from financing activities | -235,247 | -129,543 |
| Effect of exchange rate fluctuations on cash | 2,936 | 5,909 |
| Net increase (decrease) in cash and cash equivalents | -11,607 | 33,937 |
| Cash and cash equivalents at beginning of period | 265,018 | - |
| Cash and cash equivalents at end of period | 253,411 | - |
ACI WORLDWIDE, INC. (ACIW)
ACI WORLDWIDE, INC. (ACIW)