MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2025-09-30.

Cash Flow Overview

Free Cash flow
-$3,529K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Accrued liabilities
    • Change in fair value of converti...
    • Other accrued liabilities
    • Others
Negative Cash Flow Breakdown
    • Other long-term liabilities
    • Purchases of property and equipm...
    • Accounts payable
    • Accounts receivable, net

Cash Flow
2025-09-30
2025-06-30
Net (loss) income
-10,118 -11,660
Depreciation and amortization
191 542
Stock-based compensation
137 452
Loss on disposal of property and equipment
-507 -
Change in fair value of convertible notes payable
3,508 -1,617
Change in fair value of warrant liabilities
231 103
Accounts receivable, net
2 -39
Inventory, net
-297 -756
Prepaid expenses and other current assets
-262 10
Accounts payable
-288 -1,526
Accrued liabilities
5,137 -335
Other accrued liabilities
740 1,379
Operating lease liabilities
5 10
Other long-term liabilities
-3,616 -
Net cash used in operating activities
-3,009 -11,867
Purchases of property and equipment
520 345
Net cash used in investing activities
-520 -345
Effect of foreign currency translation on cash and cash equivalents
2 -174
Net change in cash and cash equivalents
-3,527 -12,386
Cash and cash equivalents at beginning of period
20,586 -
Cash and cash equivalents at end of period
4,673 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Effect of foreigncurrency translation on...$2K Net change in cashand cash...-$3,527K Canceled cashflow$2K Accrued liabilities$5,137K Change in fair value ofconvertible notes payable$3,508K Other accruedliabilities$740K Loss on disposal ofproperty and equipment-$507K Inventory, net-$297K Prepaid expenses andother current assets-$262K Change in fair value ofwarrant liabilities$231K Depreciation andamortization$191K Stock-based compensation$137K Operating leaseliabilities$5K Net cash used inoperating activities-$3,009K Net cash used ininvesting activities-$520K Canceled cashflow$11,015K Net (loss) income-$10,118K Purchases of property andequipment$520K Other long-termliabilities-$3,616K Accounts payable-$288K Accounts receivable, net$2K

Adagio Medical Holdings, Inc. (ADGM)

Adagio Medical Holdings, Inc. (ADGM)