MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Free Cash flow
-$3,184,162
Unit: Dollar
Positive Cash Flow Breakdown
    • Proceeds from note payable
    • Net income
    • Proceeds from insurance
    • Others
Negative Cash Flow Breakdown
    • Purchase of property and equipme...
    • Gain on insurance claim
    • Inventory
    • Others

Cash Flow
2025-12-31
Net income
486,259
Stock-based compensation
10,792
Depreciation and amortization
103,213
Bad debt expense
2,182
Amortization of debt discount
9,021
Change in derivative liability
-37,410
Gain on insurance claim
264,514
Gain on sale of property
63,195
Accounts receivable
40,866
Other receivable, related party
-27,155
Inventory
190,691
Prepaid expenses and other assets
62,863
Accounts payable
-117,473
Accounts payable - related party
245,005
Accrued expenses
154,689
Income tax payable
55,556
Deferred tax liability
-10,544
Net cash provided by operating activities
381,136
Purchase of property and equipment
3,565,298
Proceeds from insurance
374,930
Proceeds from sale of property
344,462
Net cash used in investing activities
-2,845,906
Repayments on notes payable
88,528
Proceeds from note payable
2,499,804
Net cash provided by financing activities
2,411,276
Net change in cash
-53,494
Cash at beginning of period
412,449
Cash at end of period
358,955
Unit: Dollar.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from notepayable$2,499,804 Net income$486,259 Accounts payable -related party$245,005 Accrued expenses$154,689 Depreciation andamortization$103,213 Income tax payable$55,556 Change in derivativeliability-$37,410 Other receivable,related party-$27,155 Stock-based compensation$10,792 Amortization of debt discount$9,021 Bad debt expense$2,182 Net cash provided byfinancing activities$2,411,276 Net cash provided byoperating activities$381,136 Canceled cashflow$88,528 Canceled cashflow$750,146 Net change in cash-$53,494 Canceled cashflow$2,792,412 Proceeds from insurance$374,930 Proceeds from sale ofproperty$344,462 Repayments on notes payable$88,528 Gain on insuranceclaim$264,514 Inventory$190,691 Accounts payable-$117,473 Gain on sale ofproperty$63,195 Prepaid expenses andother assets$62,863 Accounts receivable$40,866 Deferred tax liability-$10,544 Net cash used ininvesting activities-$2,845,906 Canceled cashflow$719,392 Purchase of property andequipment$3,565,298

ADM ENDEAVORS, INC. (ADMQ)

ADM ENDEAVORS, INC. (ADMQ)