| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income | 1,208 | 567 | 290 | 979 |
| Depreciation and amortization | 1,199 | 793 | 395 | 1,142 |
| Amortization of nuclear fuel | 39 | 20 | 20 | 59 |
| Amortization of debt issuance costs and premium/discounts | 14 | 10 | 5 | 14 |
| Deferred income taxes and tax credits, net | 255 | 172 | 116 | 145 |
| Allowance for equity funds used during construction | 60 | 39 | 16 | 48 |
| Stock-based compensation costs | 21 | 14 | 7 | 22 |
| Other | -29 | -10 | -7 | -84 |
| Receivables | 356 | 189 | 68 | 183 |
| Inventories | 41 | -24 | -93 | 60 |
| Accounts and wages payable | -244 | -173 | -291 | -239 |
| Taxes accrued | 307 | 278 | -8 | 176 |
| Regulatory assets and liabilities | -97 | 153 | 70 | -86 |
| Assets, other | 29 | 66 | 0 | 53 |
| Liabilities, other | 72 | 101 | -10 | -11 |
| Pension and other postretirement benefits | -114 | -76 | -39 | -168 |
| Counterparty collateral, net | - | - | - | -1 |
| Net cash provided by operating activities | 2,397 | 1,293 | 431 | 1,946 |
| Capital expenditures | 3,118 | 2,130 | 1,064 | 3,029 |
| Nuclear fuel expenditures | 20 | 19 | 18 | 57 |
| Purchases of securities nuclear decommissioning trust fund | 373 | 244 | 107 | 499 |
| Sales and maturities of securities nuclear decommissioning trust fund | 348 | 223 | 93 | 480 |
| Other | -51 | -59 | -9 | 1 |
| Net cash used in investing activities | -3,112 | -2,111 | -1,087 | -3,106 |
| Dividends on common stock | 576 | 384 | 191 | 535 |
| Dividends paid to noncontrolling interest holders | 4 | 3 | 1 | 4 |
| Short-term debt, net | -239 | -2 | 108 | 1,002 |
| Maturities and extinguishment of long-term debt | 324 | 324 | 300 | 849 |
| Issuances of long-term debt | 1,960 | 1,599 | 1,099 | 1,610 |
| Issuances of common stock | 35 | 25 | 13 | 30 |
| Employee payroll taxes related to stock-based compensation | 13 | 13 | 13 | 8 |
| Debt issuance costs | 17 | 14 | 11 | 19 |
| Other | 0 | - | - | -15 |
| Net cash provided by financing activities | 822 | 884 | 704 | 1,212 |
| Net change in cash, cash equivalents, and restricted cash | 107 | 66 | 48 | 52 |
| Cash and cash equivalents at beginning of period | 328 | 328 | 328 | 272 |
| Cash and cash equivalents at end of period | 435 | 394 | 376 | 324 |
AMEREN CORP (AEE)
AMEREN CORP (AEE)