MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2025-11-01.

Cash Flow Overview

Free Cash flow
-$2,513K

Unit: Thousand (K) dollars (except for numbers of shares and EPS)
Cash Flow
2025-11-01
2025-08-02
2025-05-03
2025-02-01
Total net revenue
-2,373,275 -5,328,652
Cost of sales, including certain buying, occupancy and warehousing expenses
-1,550,892 -3,239,719
Gross profit
-822,383 -2,088,933
Selling, general and administrative expenses
-680,998 -1,431,814
Impairment, restructuring and other charges
---17,561
Impairment and restructuring charges
-17,119 --
Depreciation and amortization expense
-106,363 -212,255
Total operating income
-17,903 -427,303
Interest expense (income), net
--1,700 -7,769
Other (income), net
-523 -7,162
Income before income taxes
-16,726 -442,234
Provision for income taxes
-3,992 -112,854
Net income
91,344 77,633 -64,899 104,346
Depreciation and amortization
55,048 58,909 53,507 57,001
Share-based compensation
6,120 6,507 20,563 6,234
Deferred income taxes
1,993 31,147 -8,748 20,027
Loss on impairment of assets
0 0 15,063 0
Undistributed earnings of equity method investment
13,074 ---
Accounts receivable
7,966 8,679 -33,826 43,661
Merchandise inventory
171,942 70,023 1,671 -164,158
Operating lease assets
-95,088 -85,659 -113,020 -84,599
Operating lease liabilities
-94,655 -81,020 -89,268 -85,683
Other assets
-30,110 65,001 34,708 -44,911
Accounts payable
59,184 -1,088 -32,741 -2,426
Accrued compensation and payroll taxes
21,957 -9,036 -55,376 23,267
Accrued and other liabilities
-6,059 2,805 -3,240 10,980
Net cash provided by operating activities
67,148 27,813 -54,672 383,753
Capital expenditures for property and equipment
69,661 70,959 61,606 64,870
Sale of available-for-sale investments
0 0 50,000 0
Purchase of available-for-sale investments
---50,000
Purchase of equity method investment
---35,000
Other investing activities
179 -8,679 227 1,587
Net cash (used for) investing activities
-69,840 -62,280 -11,833 -151,457
Accelerated share repurchase, including excise tax
0 380 201,469 -
Repurchase of common stock as part of publicly announced programs
0 0 31,301 59,971
Repurchase of common stock from employees
33 20 7,893 124
Proceeds from revolving line of credit
281,500 375,300 80,000 -
Principal payments on revolving line of credit
274,500 282,300 --
Net proceeds from stock options exercised
2,272 0 0 0
Cash dividends paid
21,188 21,167 21,657 23,827
Other financing activities
27 0 -1,814 21
Net cash (used for) financing activities
-11,922 71,433 -154,134 -83,901
Effect of exchange rates changes on cash
664 1,961 -470 372
Net change in cash and cash equivalents
-13,950 38,927 -221,109 148,767
Cash and cash equivalents at beginning of period
126,780 87,853 308,962 160,195
Cash and cash equivalents at end of period
112,830 126,780 87,853 308,962
Unit: Thousand (K) dollars

Time Plot

Show the time plot by selecting a row from the table.

AEO-INC@2x-svg

AMERICAN EAGLE OUTFITTERS INC (AEO)

AEO-INC@2x-svg

AMERICAN EAGLE OUTFITTERS INC (AEO)