MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Free Cash flow
-$10,472,685
Unit: Dollar
Positive Cash Flow Breakdown
    • Proceeds from sale of common sto...
    • Proceeds from issuance of prefun...
    • Noncash stock-based compensation...
    • Others
Negative Cash Flow Breakdown
    • Net loss
    • Purchase of equipment
    • Prepaid and deposits
    • Others

Cash Flow
2025-12-31
Net loss
-14,872,730
Noncash stock-based compensation expense
5,136,473
Amortization of rou assets
263,430
Depreciation and amortization
282,200
Amortization of prepaid assets
140,893
Accounts receivable
-335,839
Prepaid and deposits
350,147
Rou liabilities
-265,380
Due to related parties
-50,000
Accounts payable
-37,573
Accrued expenses and compensation
179,044
Net cash used in operating activities
-9,237,951
Purchase of equipment
1,234,734
Net cash used in investing activities
-1,234,734
Proceeds from sale of common stock
9,994,250
Proceeds from issuance of prefunded warrants
6,799,998
Proceeds from the exercise of stock options and warrants
126,467
Repayment on note payable
159,325
Tax withholdings related to net share settlement of rsus
17,434
Net cash provided by (used in) financing activities
16,743,956
Net change in cash and cash equivalents
6,271,270
Cash and cash equivalents, beginning of year
164,812
Cash and cash equivalents, at end of period
6,436,082
Unit: Dollar.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from sale ofcommon stock$9,994,250 Proceeds from issuance ofprefunded warrants$6,799,998 Proceeds from theexercise of stock options...$126,467 Net cash provided by(used in) financing...$16,743,956 Canceled cashflow$176,759 Net change in cashand cash...$6,271,270 Canceled cashflow$10,472,685 Repayment on note payable$159,325 Tax withholdingsrelated to net share...$17,434 Noncash stock-basedcompensation expense$5,136,473 Accounts receivable-$335,839 Depreciation andamortization$282,200 Amortization of rou assets$263,430 Accrued expenses andcompensation$179,044 Amortization of prepaidassets$140,893 Net cash used inoperating activities-$9,237,951 Net cash used ininvesting activities-$1,234,734 Canceled cashflow$6,337,879 Net loss-$14,872,730 Purchase of equipment$1,234,734 Prepaid and deposits$350,147 Rou liabilities-$265,380 Due to relatedparties-$50,000 Accounts payable-$37,573

APPLIED ENERGETICS, INC. (AERG)

APPLIED ENERGETICS, INC. (AERG)