Aeries Technology, Inc. (AERT)
2025-06-30 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|
| Revenue, net | 15,330 | 17,607 | 16,873 | 16,667 |
| Cost of revenue | 11,552 | 13,565 | 13,298 | 12,657 |
| Gross profit | 3,778 | 4,042 | 3,575 | 4,010 |
| Selling, general & administrative expenses | 2,958 | 9,199 | 7,670 | 20,430 |
| Total operating expenses | 2,958 | 9,199 | 7,670 | 20,430 |
| Income / (loss) from operations | 820 | -5,157 | -4,095 | -16,420 |
| Gain on settlement of forward purchase agreement put option liability | - | 581 | - | - |
| Other income / (expense), net | 7 | 236 | 59 | 19 |
| Interest income | 72 | 83 | 88 | 79 |
| Interest expense | 170 | 226 | 135 | 147 |
| Change in fair value of forward purchase agreement put option liability | 1,255 | 5,091 | 1,377 | -696 |
| Change in fair value of derivative warrant liabilities | 23 | - | -126 | 757 |
| Total other income / (expense), net | 1,187 | 5,765 | 1,263 | 12 |
| Income / (loss) before income taxes | 2,007 | 608 | -2,832 | -16,408 |
| Income tax (expense) / benefit | 331 | -1,440 | -526 | -1,091 |
| Net income / (loss) | 1,676 | 2,048 | -2,306 | -15,317 |
| Less net income / (loss) attributable to noncontrolling interests | 62 | -383 | -90 | -506 |
| Net income / (loss) attributable to redeemable noncontrolling interests | 102 | -622 | -26 | 10 |
| Net income / (loss) attributable to shareholders of aeries technology inc | 1,512 | 3,053 | -2,190 | -14,821 |
| Basic net income / (loss) per class a ordinary share | 0.03 | 0.08 | -0.05 | - |
| Diluted net income / (loss) per class a ordinary share | 0.03 | 0.08 | -0.05 | -0.39 |
| Weighted average shares outstanding of class a ordinary shares diluted | 47,152,626 | 44,516,659 | 44,356,074 | 37,852,036 |
| Weighted average shares outstanding of class a ordinary shares, basic | 47,152,626 | 44,516,659 | 44,356,074 | 37,852,036 |