| Income Statement | 2025-09-30 | 2025-06-30 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue, net | 17,359 | 15,330 | 17,607 | 16,873 |
| Cost of revenue | 12,337 | 11,552 | 13,565 | 13,298 |
| Gross profit | 5,022 | 3,778 | 4,042 | 3,575 |
| Selling, general & administrative expenses | 3,037 | 2,958 | 9,199 | 7,670 |
| Total operating expenses | 3,037 | 2,958 | 9,199 | 7,670 |
| Gain on settlement of forward purchase agreement put option liability | - | - | 581 | - |
| Income / (loss) from operations | 1,985 | 820 | -5,157 | -4,095 |
| Change in fair value forward purchase agreement put option liability | -360 | 1,255 | 5,091 | 1,377 |
| Change in fair value of derivative warrant liabilities | -240 | 23 | - | -126 |
| Interest income | 76 | 72 | 83 | 88 |
| Interest expense | 94 | 170 | 226 | 135 |
| Other income / (expense), net | 69 | 7 | 236 | 59 |
| Total other income / (expense), net | -549 | 1,187 | 5,765 | 1,263 |
| Income / (loss) before income taxes | 1,436 | 2,007 | 608 | -2,832 |
| Income tax (expense) / benefit | 794 | 331 | -1,440 | -526 |
| Net income / (loss) | 642 | 1,676 | 2,048 | -2,306 |
| Less net income / (loss) attributable to noncontrolling interests | 128 | 62 | -383 | -90 |
| Less net income / (loss) attributable to redeemable noncontrolling interests | 273 | 102 | -622 | -26 |
| Net income / (loss) attributable to shareholders of aeries technology inc | 241 | 1,512 | 3,053 | -2,190 |
| Basic net income / (loss) per class a ordinary share | 0.01 | 0.03 | 0.08 | -0.05 |
| Diluted net income / (loss) per class a ordinary share | 0.01 | 0.03 | 0.08 | -0.05 |
| Weighted average shares outstanding of class a ordinary shares diluted | 47,309,264 | 47,152,626 | 44,516,659 | 44,356,074 |
| Weighted average shares outstanding of class a ordinary shares, basic | 47,309,264 | 47,152,626 | 44,516,659 | 44,356,074 |
Aeries Technology, Inc. (AERT)
Aeries Technology, Inc. (AERT)