For the year ending 2025-12-31, AEYE had -$363K decrease in cash & cash equivalents over the period. $4,699K in free cash flow.
| Cash Flow | 2025-12-31 |
|---|---|
| Net loss | -3,077 |
| Depreciation and amortization | 3,567 |
| Loss on disposal or impairment of long-lived assets | 57 |
| Loss on extinguishment of debt | -300 |
| Stock-based compensation expense | 5,024 |
| Amortization of deferred commissions | 34 |
| Amortization of debt discount and issuance costs | 97 |
| Amortization of right-of-use assets | 167 |
| Change in fair value of contingent consideration | -1,350 |
| Provision for accounts receivable | 400 |
| Accounts receivable | 1,022 |
| Prepaid expenses and other assets | 238 |
| Accounts payable and accruals | 233 |
| Operating lease liability | -199 |
| Deferred revenue | 760 |
| Net cash provided by operating activities | 4,753 |
| Purchase of equipment | 54 |
| Proceeds from sale of equipment | 7 |
| Software development costs | 1,876 |
| Patent costs | 61 |
| Payment for acquisition | 2,212 |
| Net cash used in investing activities | -4,196 |
| Proceeds from term loan, net of lender fees | 13,351 |
| Payments for costs directly attributable to the issuance of term loan | 443 |
| Repayment of term loan | 7,000 |
| Payments for debt extinguishment costs | 249 |
| Proceeds from exercise of options | 38 |
| Proceeds from employee stock purchase plan | 73 |
| Payments related to settlement of employee shared-based awards | 2,115 |
| Repurchase of common stock | 4,575 |
| Net cash provided by (used in) financing activities | -920 |
| Net decrease in cash and cash equivalents | -363 |
| Cash and cash equivalents -beginning of period | 5,651 |
| Cash and cash equivalents - end of period | 5,288 |
AUDIOEYE INC (AEYE)
AUDIOEYE INC (AEYE)