MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Free Cash flow
-$119,689K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from maturities and sal...
    • Stock-based compensation expense
    • Non-cash operating lease expense
    • Others
Negative Cash Flow Breakdown
    • Purchases of marketable securiti...
    • Accrued expenses and other curre...
    • Accounts receivable, net
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net loss
-99,111 -108,039 -103,433 -201,309
Gain on sale of contingent payments
NaN 0 0 NaN
Depreciation and amortization
1,363 1,266 1,374 2,537
Loss (gain) on disposal of property and equipment
NaN 299 -299 -5
Stock-based compensation expense
15,541 14,124 12,377 26,051
Net accretion of discount on marketable securities
1,144 1,753 1,674 3,768
Non-cash operating lease expense
3,258 3,196 3,135 6,094
Expense associated with license agreement
NaN 0 0 10,000
Realized gain on investments
28 118 -2 2
Milestone payment from gain on sale of oncology business
NaN 0 0 NaN
Accounts receivable, net
5,555 5,548 43 877
Inventory
2,167 886 1,186 3,232
Prepaid expenses and other current and non-current assets
2,456 945 -1,519 3,746
Accounts payable
-4,993 -1,145 1,807 1,084
Accrued expenses and other current liabilities
-19,166 8,242 1,928 -11,572
Other non-current liabilities
NaN NaN -11 -779
Income taxes payable
0 0 0 -871
Operating lease liabilities
-4,462 -4,308 -4,245 -8,228
Other liabilities
NaN -790 NaN NaN
Net cash used in operating activities
-118,920 -96,213 -88,151 -188,613
Proceeds from sale of equipment
NaN 0 0 0
Purchases of marketable securities
148,182 161,078 174,981 305,700
Proceeds from maturities and sales of marketable securities
290,263 252,274 272,091 508,894
Proceeds from sale of contingent payments
NaN 0 0 NaN
Proceeds from milestone payment from gain on sale of oncology business
NaN 0 0 NaN
Payments associated with license agreement
NaN 0 0 10,000
Purchases of property and equipment
769 1,120 1,555 1,641
Net cash provided by investing activities
141,312 90,076 95,555 191,553
Net proceeds from stock option exercises and employee stock purchase plan
2,078 2,557 4,435 1,684
Net cash provided by financing activities
2,078 2,557 4,435 1,684
Net change in cash and cash equivalents
24,470 -3,580 11,839 4,624
Cash and cash equivalents at beginning of the period
89,130 92,710 76,247 NaN
Cash and cash equivalents at end of the period
113,600 89,130 92,710 NaN
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from maturitiesand sales of...$290,263K Net proceeds fromstock option...$2,078K Net cash provided byinvesting activities$141,312K Net cash provided byfinancing activities$2,078K Canceled cashflow$148,951K Net change in cashand cash...$24,470K Canceled cashflow$118,920K Purchases of marketablesecurities$148,182K Purchases of property andequipment$769K Stock-based compensationexpense$15,541K Non-cash operating leaseexpense$3,258K Depreciation andamortization$1,363K Net cash used inoperating activities-$118,920K Canceled cashflow$20,162K Net loss-$99,111K Accrued expenses andother current...-$19,166K Accounts receivable, net$5,555K Accounts payable-$4,993K Operating leaseliabilities-$4,462K Prepaid expenses andother current and...$2,456K Inventory$2,167K Net accretion ofdiscount on marketable...$1,144K Realized gain oninvestments$28K

AGIOS PHARMACEUTICALS, INC. (AGIO)

AGIOS PHARMACEUTICALS, INC. (AGIO)