MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Net Income
-$8,351,326
EPS
-$5.55
Unit: Dollar
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2025-09-30
2025-06-30
2025-03-31
2024-09-30
Foreign currency translation
0
0
37,156
179,950
Change in fair value of derivative liabilities
0
0
2,976,911
-
Loss (gain) on conversion of convertible debt
0
-
-
-
Loss (gain) on extinguishment of warrant liability
0
-
-
-
Cost of sales
-
-
265,393
-
Other income
0
60,624
524
28,956
Gross profit
-
-
79,023
-
Intangible asset impairment
0
-
-
4,137,271
Severance expense
0
-19,946
144,928
-
Write-off of inventory
0
-
-
-
Cost of revenue, excluding depreciation
265,908
-
-
-
Research and development
-
0
233,179
54,036
Consulting
2,605
-
-
-
Shareholder and regulatory
-
43,840
75,819
13,431
Write-off of inventory
-
0
-
-
Depreciation and amortization
311,069
318,340
275,395
169,248
Repairs and maintenance
-
114,723
85,669
-
Travel and entertainment
-
5,387
15,990
23,757
Investor and public relations
290,622
41,554
68,516
61,814
Lease expense
9,476
4,738
8,277
782
Office and administrative
186,167
164,398
184,476
285,186
Professional fees
198,142
441,142
138,500
112,361
Repairs and maintenance
207,002
-
-
-
Research and development
48,141
-
-
-
Sales and marketing
45,087
29,342
46,533
20,281
Share-based compensation
1,138,108
81,333
127,165
63,552
Shareholder and regulatory
31,694
-
-
-
Consulting fees or expenses
-
-
-
177,215
Travel and entertainment
821
-
-
-
Wages and salaries
547,512
553,793
604,399
486,521
Cost of revenue, excluding depreciation
-
239,210
-
-
Bitcoin unrealized (gain) loss market valuation
259
116,702
-36,385
-
Consulting
-
35,178
100,359
-
Realized gain on sale of bitcoin
48,371
-
-
-
Total operating expenses
3,137,442
1,936,330
2,145,590
5,605,455
Revenue
525,915
451,955
344,416
-
Operating loss
-2,611,527
-1,484,375
-2,066,567
-5,605,455
Accretion of interest on debentures
383,290
-
-
-
Foreign exchange (gain) loss
4,078
-20,553
-56,159
-63,834
Gain (loss) on investments
-
-
-
-97,488
Gain (loss) on derivative instruments, net, pretax
-
-
-
505,628
Gainlossonextinguishmentofwarrantliability
-
-
-
14,769
Loss (gain) on debt extinguishment
-5,389,071
-4,615,255
-115,384
75,119
Loss on conversion of convertible debt
-
0
86,563
-235,376
Accretion of interest on debentures
-
966,284
971,343
469,684
Other loss
15,657
0
-
-
Net loss from continuing operations
-8,395,467
-7,025,843
-
-
Gain (loss) from operations of discontinued component
20,511
-130,287
-
-
Gain (loss) on disposal of discontinued operations
23,630
-904,112
-
-
Net loss
-8,351,326
-8,060,242
-145,455
-5,847,365
Comprehensive loss attributable to common shareholders
-8,351,326
-8,060,242
-108,299
-5,667,415
Basic EPS
-5.55
-27.6
-0.09
-0.06
Diluted EPS
-5.55
-27.6
-1.17
-0.06
Basic Average Shares
1,505,204
292,021
1,661,921
92,015,605
Diluted Average Shares
1,505,204
292,021
5,780,930
92,015,605
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Comprehensive loss
attributable to common...
-$8,351,326
(-47.36%↓ Y/Y)
Net loss
-$8,351,326
(-42.82%↓ Y/Y)
Gain (loss) on
disposal of discontinued...
$23,630
Gain (loss) from
operations of discontinued...
$20,511
Net loss from
continuing operations
-$8,395,467
Foreign exchange (gain)
loss
$4,078
(106.39%↑ Y/Y)
US
$473,214
CA
$52,701
Loss (gain) on debt
extinguishment
-$5,389,071
(-7274.05%↓ Y/Y)
Operating loss
-$2,611,527
(53.41%↑ Y/Y)
Accretion of interest on
debentures
$383,290
(-18.39%↓ Y/Y)
Other loss
$15,657
Revenue
$525,915
Total operating
expenses
$3,137,442
(-44.03%↓ Y/Y)
Realized gain on sale of
bitcoin
$48,371
Research and development
$48,141
(-10.91%↓ Y/Y)
Bitcoin unrealized
(gain) loss market...
$259
Share-based compensation
$1,138,108
(1690.83%↑ Y/Y)
Wages and salaries
$547,512
(12.54%↑ Y/Y)
Depreciation and
amortization
$311,069
(83.79%↑ Y/Y)
Investor and public
relations
$290,622
(370.16%↑ Y/Y)
Cost of revenue,
excluding depreciation
$265,908
Repairs and maintenance
$207,002
Professional fees
$198,142
(76.34%↑ Y/Y)
Office and
administrative
$186,167
(-34.72%↓ Y/Y)
Sales and marketing
$45,087
(122.31%↑ Y/Y)
Shareholder and regulatory
$31,694
(135.98%↑ Y/Y)
Lease expense
$9,476
(1111.76%↑ Y/Y)
Consulting
$2,605
Travel and
entertainment
$821
(-96.54%↓ Y/Y)
Buy us a coffee
AVAX ONE TECHNOLOGY LTD. (AGRI)
AVAX ONE TECHNOLOGY LTD. (AGRI)