For the quarter ending 2025-09-30, AIRI had $3,549K increase in cash & cash equivalents over the period. -$3,529K in free cash flow.
| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net loss | -44 | -1,410 |
| Depreciation of property and equipment | 627 | 1,187 |
| Stock-based compensation | 166 | 670 |
| Amortization of finance lease right-of-use assets | 49 | 98 |
| Amortization of operating lease right-of-use assets | 157 | 357 |
| Deferred gain on sale - leaseback | 10 | 19 |
| Gain on sale of equipment | 68 | 0 |
| Changes in allowance for credit losses | -8 | 28 |
| Amortization of deferred financing costs | 17 | 34 |
| Accounts receivable | -238 | -1,897 |
| Inventory | 4,240 | 1,376 |
| Prepaid expenses and other current assets | 121 | 17 |
| Contract costs receivable | 0 | -296 |
| Prepaid taxes | 0 | 20 |
| Deposits and other assets | -29 | -17 |
| Accounts payable and accrued expenses | 794 | 1,249 |
| Operating lease liabilities | -210 | -448 |
| Customer deposits | 0 | -673 |
| Net cash (used in) provided by operating activities | -2,624 | 1,870 |
| Purchase of property and equipment | 905 | 2,113 |
| Proceeds from sale of equipment | 200 | 0 |
| Net cash used in investing activities | -705 | -2,113 |
| Payments for taxes related to net share settlement of equity awards | 0 | 127 |
| Note payable - revolver - net - current credit facility | 3,744 | -811 |
| Proceeds from term loan - current credit facility | 0 | 1,640 |
| Net proceeds from common stock issued for cash | 3,455 | 1,185 |
| Payments of subordinated notes - related party | 0 | 1,291 |
| Payments of term loan - current credit facility | 262 | 485 |
| Payments of finance lease obligations | 57 | 109 |
| Payments of loan payable - financed asset | 2 | 5 |
| Net cash provided by financing activities | 6,878 | -3 |
| Net increase (decrease) in cash | 3,549 | -246 |
| Cash and cash equivalents at beginning of period | 753 | - |
| Cash and cash equivalents at end of period | 4,056 | - |
AIR INDUSTRIES GROUP (AIRI)
AIR INDUSTRIES GROUP (AIRI)