| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | |
|---|---|---|---|---|
| Research and development | - | 401,623 | - | |
| General and administrative | 2,962,759 | 3,751,211 | - | |
| Research and development | -8,476 | - | - | |
| Sales and marketing | 50,473 | 7,794 | - | |
| Transaction costs incurred in connection with business combination | 0 | 0 | - | |
| Depreciation and amortization | 2,871 | 2,289 | - | |
| Loss from operations | -3,007,627 | -4,162,917 | - | |
| Interest income | 272,899 | 283,733 | - | |
| Gain on contribution to airjoule, llc | 0 | 0 | - | |
| Equity loss from investment in airjoule, llc | -1,948,586 | -2,089,667 | - | |
| Gain on settlement of legal fees | - | 0 | - | |
| Change in fair value of earnout shares liability | 1,728,000 | -6,276,000 | - | |
| Change in fair value of true up shares liability | 0 | 0 | - | |
| Change in fair value of subject vesting shares liability | 95,000 | -934,000 | - | |
| Other income (expense), net | 98,187 | -286,818 | - | |
| Total other income (loss), net | -3,400,500 | 5,117,248 | - | |
| Other income | - | - | 1,348 | |
| Income (loss) before income taxes | -6,408,127 | 954,331 | - | |
| Expenses | - | - | 4,784,805 | |
| Income tax benefit (expense) | -2,395,968 | -1,558,882 | - | |
| Net income (loss) | -4,012,159 | 2,513,213 | 14,878,658 | |
| Basic eps | - | - | 0 | |
| Diluted eps | - | - | 0 | |
| Basic average shares | - | - | 0 | |
| Diluted average shares | - | - | 0 | |
| Earnings per share, basic | -0.07 | - | - | |
| Earnings per share, diluted | -0.07 | - | - | |
| Weighted average common stock outstanding, basic (in shares) | 60,452,978 | - | - | |
| Weighted average common stock outstanding, diluted (in shares) | 60,452,978 | - | - | |
AirJoule Technologies Corp. (AIRJ)
AirJoule Technologies Corp. (AIRJ)