| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 5,405 | 8,189 | ||
| Taxes receivable | 3,458 | 1,805 | ||
| Prepaid expenses and other current assets | 3,355 | 6,411 | ||
| Total current assets | 12,218 | 16,405 | ||
| Property and equipment, net | 29,510 | 33,849 | ||
| Other long-term assets | 3,359 | 5,644 | ||
| Right of use operating lease assets | 21,072 | 21,519 | ||
| Intangible assets, net | 38,027 | 39,216 | ||
| Goodwill | 81,734 | 81,734 | ||
| Total assets | 185,920 | 198,367 | ||
| Accounts payable | 4,460 | 3,337 | ||
| Accrued payroll and benefits | 2,516 | 2,652 | ||
| Current portion of long-term debt | 5,005 | 4,550 | ||
| Deferred revenue and patient deposits | 880 | 1,121 | ||
| Accrued and other current liabilities | 5,171 | 8,114 | ||
| Current operating lease liabilities | 6,130 | 6,055 | ||
| Total current liabilities | 24,162 | 25,829 | ||
| Long-term debt, net | 51,908 | 53,188 | ||
| Deferred tax liability, net | 6,576 | 6,576 | ||
| Long-term operating lease liabilities | 21,169 | 21,511 | ||
| Revolving credit funds payable | 0 | 0 | ||
| Other long-term liabilities | 0 | 106 | ||
| Total liabilities | 103,815 | 107,210 | ||
| Common stock, 0.001 par value shares authorized - 450,000,000 shares issued and outstanding - 62,436,670 and 58,369,138, respectively | 62 | 62 | ||
| Additional paid-in capital | 124,782 | 123,885 | ||
| Accumulated other comprehensive loss | -1,987 | -1,550 | ||
| Accumulated deficit | -40,752 | -31,240 | ||
| Total stockholders' equity | 82,105 | 91,157 | ||
| Total liabilities and stockholders' equity | 185,920 | 198,367 | ||
Airsculpt Technologies, Inc. (AIRS)
Airsculpt Technologies, Inc. (AIRS)