| Balance Sheets | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Cash and cash equivalents | 16,690 | 8,449 | 5,405 | 8,189 |
| Taxes receivable | 1,974 | 1,499 | 3,458 | 1,805 |
| Prepaid expenses and other current assets | 5,666 | 5,508 | 3,355 | 6,411 |
| Total current assets | 24,330 | 15,456 | 12,218 | 16,405 |
| Property and equipment, net | 26,010 | 27,814 | 29,510 | 33,849 |
| Other long-term assets | 3,023 | 3,007 | 3,359 | 5,644 |
| Right of use operating lease assets | 21,251 | 22,454 | 21,072 | 21,519 |
| Intangible assets, net | 35,651 | 36,839 | 38,027 | 39,216 |
| Goodwill | 81,734 | 81,734 | 81,734 | 81,734 |
| Total assets | 191,999 | 187,304 | 185,920 | 198,367 |
| Accounts payable | 7,458 | 5,368 | 4,460 | 3,337 |
| Accrued payroll and benefits | 2,648 | 2,607 | 2,516 | 2,652 |
| Current portion of long-term debt | 5,460 | 5,460 | 5,005 | 4,550 |
| Deferred revenue and patient deposits | 3,900 | 1,871 | 880 | 1,121 |
| Accrued and other current liabilities | 5,838 | 5,298 | 5,171 | 8,114 |
| Current operating lease liabilities | 7,177 | 7,298 | 6,130 | 6,055 |
| Total current liabilities | 32,481 | 27,902 | 24,162 | 25,829 |
| Revolving credit funds payable | NaN | 0 | 0 | 0 |
| Long-term debt, net | 39,357 | 50,585 | 51,908 | 53,188 |
| Other long-term liabilities | NaN | 0 | 0 | 106 |
| Deferred tax liability, net | 878 | 878 | 6,576 | 6,576 |
| Long-term operating lease liabilities | 19,022 | 20,227 | 21,169 | 21,511 |
| Total liabilities | 91,738 | 99,592 | 103,815 | 107,210 |
| Common stock, 0.001 par value shares authorized - 450,000,000 shares issued and outstanding - 70,545,681 and 64,542,461, respectively | 71 | 64 | 62 | 62 |
| Additional paid-in capital | 143,412 | 128,315 | 124,782 | 123,885 |
| Accumulated other comprehensive loss | -254 | -96 | -1,987 | -1,550 |
| Accumulated deficit | -42,968 | -40,571 | -40,752 | -31,240 |
| Total stockholders' equity | 100,261 | 87,712 | 82,105 | 91,157 |
| Total liabilities and stockholders' equity | 191,999 | 187,304 | 185,920 | 198,367 |
Airsculpt Technologies, Inc. (AIRS)
Airsculpt Technologies, Inc. (AIRS)