MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$2,658K
Net Income
-$11,884K
Net Profit Margin
-447.10%
EPS
-$1.53
Unit: Thousand (K) dollars
Revenue Breakdown
All Other Countries
EG
IT
Others
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2025-09-30
2025-06-30
2025-03-31
2024-12-31
Revenue
2,658
3,379
5,580
16,009*
Cost of revenue
1,354
882
1,419
3,839*
Gross profit
1,304
2,497
4,161
12,170*
Sales and marketing
3,129
2,412
3,621
10,342*
Research and development
2,016
1,800
2,624
7,733*
General and administrative
5,789
5,237
5,198
7,270*
Total operating expenses
10,934
9,449
11,443
25,345*
Loss from operations
-9,630
-6,952
-7,282
-13,175*
Interest expense
0
0
-
566*
Changes in fair value of warrants
-1,482
-2,064
-5,669
12,085*
Changes in fair value of debt
1,250
4,530
-3,330
5,700*
Changes in fair value of revenue interest financing and pipe conversion option
-2,571
60
-3,820
-6,259*
Termination of convertible note side letters
-
-
-
0*
Changes in fair value of earn-out liabilities
-18
105
910
7,887*
Loss on extinguishment of debt
0
-660
-
-2,178*
Other income (expense), net
112
621
-213
-819*
Total other income (expense)
-2,245
-2,340
5,876
-19,720*
Loss before income taxes
-11,875
-9,292
-1,406
-32,895*
Provision for income taxes
9
43
95
511*
Net (loss) income
-11,884
-9,335
-1,501
-33,406*
Cumulative undeclared preferred dividends
0
-
-
0*
Net loss attributable to common shareholders
-11,884
-
-
-33,406
Basic EPS
-1.53
-1.28
-0.31
-17.301
Diluted EPS
-1.53
-1.28
-0.31
-17.327
Basic Average Shares
7,762,703
7,300,479
4,778,542
1,930,869
Diluted Average Shares
7,762,703
7,300,479
4,778,542
1,928,007
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Net loss
attributable to common...
-$11,884K
(-236.03%↓ Y/Y)
Net (loss) income
-$11,884K
(-236.03%↓ Y/Y)
All Other Countries
$941K
(-71.89%↓ Y/Y)
EG
$450K
IT
$418K
(-18.20%↓ Y/Y)
ES
$282K
AR
$272K
CL
$271K
AU
$24K
(-95.58%↓ Y/Y)
Loss before income
taxes
-$11,875K
(-234.87%↓ Y/Y)
Provision for income taxes
$9K
(-86.96%↓ Y/Y)
Revenue
$2,658K
(-50.48%↓ Y/Y)
Loss from operations
-$9,630K
(21.97%↑ Y/Y)
Total other income
(expense)
-$2,245K
(-110.62%↓ Y/Y)
Gross profit
$1,304K
(-58.08%↓ Y/Y)
Changes in fair value of
warrants
-$1,482K
(84.73%↑ Y/Y)
Cost of revenue
$1,354K
(-39.98%↓ Y/Y)
Other income
(expense), net
$112K
(-85.20%↓ Y/Y)
Total operating
expenses
$10,934K
(-29.24%↓ Y/Y)
Changes in fair value of
revenue interest...
-$2,571K
(-618.35%↓ Y/Y)
Changes in fair value of
debt
$1,250K
(115.76%↑ Y/Y)
Changes in fair value of
earn-out liabilities
-$18K
(-100.80%↓ Y/Y)
General and
administrative
$5,789K
(-17.80%↓ Y/Y)
Sales and marketing
$3,129K
(-39.79%↓ Y/Y)
Research and development
$2,016K
(-37.24%↓ Y/Y)
Buy us a coffee
ALLURION TECHNOLOGIES, INC. (ALUR-WT)
ALLURION TECHNOLOGIES, INC. (ALUR-WT)