| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Deferred income tax expense | 124,471 | 76,493 | 34,416 | 103,126 |
| Amortization of deferred financing costs | 3,938 | 2,621 | 1,307 | 4,721 |
| Settlement of asset retirement obligations | 317 | 258 | 210 | 513 |
| Loss on early extinguishment of debt | -1,313 | - | - | -14,091 |
| Other operating activities | 143 | 94 | 44 | - |
| Accounts receivable-antero resources | -6,619 | -3,557 | 8,825 | 9,427 |
| Accounts receivable-third party | -373 | -304 | -35 | -883 |
| Income tax receivable | 1,896 | - | - | - |
| Other current assets | 360 | 195 | 695 | -63 |
| Accounts payable-antero resources | -1 | 166 | 1,629 | 1,143 |
| Accounts payable-third party | 1,081 | 1,750 | 1,056 | -1,100 |
| Income taxes payable | 594 | 989 | 1,783 | - |
| Accretion of asset retirement obligations | - | - | - | 140 |
| Accrued liabilities | -28,002 | -3,414 | -21,325 | -3,961 |
| Net income | 361,234 | 245,250 | 120,737 | 289,703 |
| Distributions from unconsolidated affiliates | 106,095 | 68,730 | 33,375 | 100,911 |
| Amortization of customer relationships | 53,004 | 35,336 | 17,668 | 53,004 |
| Equity-based compensation | 34,835 | 23,809 | 12,402 | 32,871 |
| Loss on asset sale | - | - | - | -906 |
| Depreciation | 100,577 | 66,112 | 32,748 | 107,205 |
| Impairment of property and equipment | 984 | 817 | 817 | 332 |
| Equity in earnings of unconsolidated affiliates | 87,724 | 58,036 | 28,020 | 82,795 |
| Net cash provided by operating activities | 676,961 | 464,125 | 198,942 | 611,303 |
| Additions-Gathering Pipe Lines And Compressor Stations | 67,960 | 43,094 | 22,081 | 110,514 |
| Cash received in asset sales | - | - | - | 1,158 |
| Acquisition of gathering systems and facilities | - | - | - | 69,992 |
| Additions-Water Handling Systems | 45,477 | 24,168 | 8,447 | 23,493 |
| Additional investments in unconsolidated affiliate | 6,653 | 5,078 | 1,748 | 893 |
| Change in other liabilities | - | - | - | 659 |
| Change in other assets | - | - | - | 1 |
| Other investing activities | -850 | -6 | -5 | - |
| Net cash used in investing activities | -119,240 | -72,334 | -32,271 | -203,076 |
| Dividends to common stockholders | 331,820 | 224,134 | 112,615 | 329,252 |
| Dividends to preferred stockholders | 413 | 275 | 138 | 413 |
| Repurchases of common stock | 86,669 | 45,340 | 28,569 | - |
| Issuance of senior notes | 650,000 | - | - | 600,000 |
| Redemption of senior notes | 650,000 | - | - | 560,862 |
| Payments of deferred financing costs | 7,030 | - | - | 12,738 |
| Borrowings on credit facility | 1,389,500 | 567,500 | 304,300 | 1,299,500 |
| Repayments on credit facility | 1,494,200 | 662,500 | 311,200 | 1,389,700 |
| Employee tax withholding for settlement of equity-based compensation awards | 27,089 | 27,042 | 18,449 | 14,828 |
| Net cash used in financing activities | -557,721 | -391,791 | -166,671 | -408,293 |
| Net decrease in cash and cash equivalents | 0 | 0 | 0 | -66 |
| Cash and cash equivalents at beginning of period | 0 | - | - | - |
| Cash and cash equivalents at end of period | 0 | - | - | - |
Antero Midstream Corp (AM)
Antero Midstream Corp (AM)