MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Free Cash flow
-$463K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from short-term borrowi...
    • Net income from operations
    • Amortization of operating lease ...
    • Others
Negative Cash Flow Breakdown
    • Lease settlement gain
    • Repayments of short-term borrowi...
    • Accrued and other liabilities
    • Others

Cash Flow
2025-12-31
Net income from operations
1,359
Depreciation and amortization
77
Amortization of operating lease right-of-use asset
788
Lease settlement gain
1,492
Share-based compensation expense
154
Bad debt (reversal) provision
164
Accounts receivable
-89
Prepaid and other current assets
-249
Inventory
80
Other non-current assets
-327
Accounts payable
98
Accrued and other liabilities
-987
Income tax payable
-11
Operating lease liabilities
-265
Other non-current liabilities
-333
Net cash provided by operating activities
137
Purchase of property and equipment
600
Purchase of intangible assets
200
Prepayment for leasehold improvement
187
Net cash used in investing activities
-987
Proceeds from short-term borrowing
1,676
Repayments of short-term borrowing
1,176
Net cash (used in) provided by financing activities
500
Net change in cash, cash equivalents and restricted cash
-350
Cash and cash equivalents at beginning of period
8,441
Cash and cash equivalents at end of period
8,091
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from short-termborrowing$1,676K Net income fromoperations$1,359K Amortization of operatinglease right-of-use...$788K Other non-currentassets-$327K Prepaid and othercurrent assets-$249K Bad debt (reversal)provision$164K Share-based compensationexpense$154K Accounts payable$98K Accounts receivable-$89K Depreciation andamortization$77K Net cash (used in)provided by financing...$500K Net cash provided byoperating activities$137K Canceled cashflow$1,176K Canceled cashflow$3,168K Net change in cash,cash equivalents and...-$350K Canceled cashflow$637K Repayments of short-termborrowing$1,176K Lease settlement gain$1,492K Accrued and otherliabilities-$987K Other non-currentliabilities-$333K Operating leaseliabilities-$265K Inventory$80K Income tax payable-$11K Net cash used ininvesting activities-$987K Purchase of property andequipment$600K Purchase of intangibleassets$200K Prepayment for leaseholdimprovement$187K