MyFinsight
Home
Compare
Blog
About
AMC Robotics Corp (AMCI)
AMC Robotics Corp (AMCI)
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
|
Compare
Cash Flow Overview
Change in Cash
-$2,088,266
Unit: Dollar
Positive Cash Flow Breakdown
Accrued and other liabilities
Inventories, net
Inventory impairment losses
Others
Negative Cash Flow Breakdown
Advance to suppliers related pa...
Long-term investment
Net loss
Others
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Cash Flow
2026-06-30
2026-03-31
2025-12-31
Loss from the change of the fv of warrant liability-
-
-
25,549,272
Net loss
-175,730
145,601
-24,817,342
Provision for warranty
-670
-1,499
45,993
(reversal) for credit losses - related party
-
-
0
Inventory impairment losses
50,238
-309
163,037
Non-cash lease expenses
-13,056
-12,867
78,154
Accounts receivable
-237
78
-53,875
Accounts receivable - related party
136,172
1,048,987
1,875,722
Inventories, net
-92,957
-155,096
-2,323,374
Prepaid expenses
-31,074
-84,509
254,555
Other receivable
1,500
107
0
Other receivable - related party, net
23,961
-282,910
-1,483,933
Advance to suppliers
-
0
3,677
Advance to suppliers related party
1,056,527
-
16,338
Other non-current assets
-
-
7,697
Due from stockholder
-
-
0
Prepayment - related party
-15,000
-15,001
-60,120
Accounts payable
46
-
0
Accounts payable - related party
-4
1,799
-8,543,243
Accrued and other liabilities
114,157
-29,116
373,007
Tax payable
2,774
0
-46
Other payable - related party
1
1,786
-6,269
Warranty liabilities - current portion
-
-
7,006
Warranty liabilities - noncurrent
-
-
-7,464
Warranty liabilities
-159
0
-
Lease liability
-14,241
-14,051
-69,272
Net cash (used in) / provided by operating activities
-1,088,084
-391,580
-5,555,840
Issuance of note receivable stockholder
-
-
0
Repayment of note receivable - stockholder
-
0
15,862
Issuance of promissory note
-
0
0
Long-term investment
1,000,000
-
-
Net cash used in investing activities
-1,000,000
0
15,862
Proceeds from short term loan
-
-
0
Proceeds from note payable - related party
-
-
0
Deferred offering cost
-
-
593,140
Capital contribution
-
-
5,000,000
Capital contribution from spac
-
-
2,971,033
Payments related to fpa arrangement
-
-
6,681,818
Proceeds from fpa settlement
-
-
4,305,872
Proceeds from pipe shares issued
-
-
8,000,000
Repayment of note payable - related party
-
-
821,982
Proceeds from exercised warrants
0
20,085
-
Net cash provided by (used in) financing activities
0
20,085
12,179,965
Effect of exchange-rate changes on cash and cash equivalents
-182
-487
5,726
Net decrease in cash and cash equivalents
-2,088,266
-371,982
6,645,714
Cash and cash equivalents - beginning of the period
6,632,619
7,004,601
358,887
Cash and cash equivalents - end of the period
4,544,353
6,632,619
7,004,601
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Cash Flow
Net decrease in cash
and cash...
-$2,088,266
Accrued and other
liabilities
$114,157
Inventories, net
-$92,957
Inventory impairment
losses
$50,238
Prepaid expenses
-$31,074
Prepayment - related party
-$15,000
Non-cash lease expenses
-$13,056
Tax payable
$2,774
Provision for warranty
-$670
Accounts receivable
-$237
Accounts payable
$46
Other payable -
related party
$1
Net cash (used in) /
provided by operating...
-$1,088,084
Net cash used in
investing activities
-$1,000,000
Effect of
exchange-rate changes on cash...
-$182
Canceled cashflow
$320,210
Advance to suppliers
related party
$1,056,527
Net loss
-$175,730
Long-term investment
$1,000,000
Accounts receivable -
related party
$136,172
Other receivable -
related party, net
$23,961
Lease liability
-$14,241
Other receivable
$1,500
Warranty liabilities
-$159
Accounts payable -
related party
-$4
Buy us a coffee