| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income | 1,081,541 | 710,125 | 351,758 | 988,867 |
| Depreciation | 107,642 | 71,862 | 35,586 | - |
| Amortization | 209,504 | 142,206 | 70,781 | - |
| Depreciation and amortization | 317,146 | 214,068 | 106,367 | 287,049 |
| Deferred income taxes | -66,548 | -39,069 | -1,328 | -28,970 |
| Share-based compensation expense | 35,229 | 22,313 | 9,464 | 34,907 |
| Gain on sale of facilities | 91 | 91 | 0 | 995 |
| Net change in assets and liabilities, net of acquisitions | 138,519 | 121,101 | 42,196 | -20,675 |
| Pension contributions | 4,529 | 3,021 | 1,462 | 4,433 |
| Other, net | 6,730 | 6,590 | 5,058 | 18,268 |
| Total operating activities | 1,217,499 | 776,634 | 417,545 | 1,278,832 |
| Additions to property, plant and equipment | 73,251 | 52,338 | 23,069 | 75,350 |
| Purchases of businesses, net of cash acquired | 933,242 | 104,110 | 103,165 | 0 |
| Proceeds from sale of business/investment | - | 0 | - | - |
| Proceeds from sale of facilities | 200 | 200 | 0 | 4,246 |
| Other, net | -521 | -521 | -521 | -1,580 |
| Total investing activities | -1,005,772 | -155,727 | -125,713 | -69,524 |
| Net change in short-term borrowings | 427,684 | -202,653 | -185,093 | -698,099 |
| Repayments of long-term borrowings | 239,942 | 50,000 | - | 300,000 |
| Repurchases of common stock | 163,623 | 18,122 | 18,011 | 67,995 |
| Cash dividends paid | 214,370 | 142,960 | 71,455 | 194,068 |
| Proceeds from stock option exercises | 21,600 | 12,343 | 4,669 | 39,728 |
| Other, net | -8,015 | -8,016 | -7,803 | -7,976 |
| Total financing activities | -176,666 | -409,408 | -277,693 | -1,228,410 |
| Effect of exchange rate changes on cash and cash equivalents | 30,177 | 34,214 | 10,863 | 5,564 |
| Increase (decrease) in cash and cash equivalents | 65,238 | 245,713 | 25,002 | -13,538 |
| Cash and cash equivalents at beginning of period | 373,999 | 373,999 | 373,999 | 409,804 |
| Cash and cash equivalents at end of period | 439,237 | 619,712 | 399,001 | 396,266 |
AMETEK INC (AME)
AMETEK INC (AME)