For the quarter ending 2026-03-31, AMRZ has $24,269M in assets. $11,181M in debts. $1,099M in cash and cash equivalents.
| Balance Sheets | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Cash and cash equivalents | 1,099 | 1,922 | 826 | 601 |
| Accounts receivable, net-Nonrelated Party | - | 1,120 | 2,046 | 1,892 |
| Accounts receivable, net-Related Party | - | 0 | 0 | 0 |
| Accounts receivable, net | 1,358 | - | - | - |
| Inventories, net | 1,567 | 1,551 | 1,511 | 1,641 |
| Related-party notes receivable | - | 0 | 0 | 0 |
| Prepaid expenses and other current assets | 260 | 88 | 186 | 192 |
| Total current assets | 4,284 | 4,681 | 4,569 | 4,326 |
| Property, plant and equipment, net | 8,366 | 7,935 | 7,837 | 7,791 |
| Goodwill | 9,070 | 9,020 | 8,993 | 9,029 |
| Intangible assets, net | 1,703 | 1,728 | 1,762 | 1,797 |
| Operating lease right-of-use assets, net | 604 | 608 | 617 | 597 |
| Other noncurrent assets | 242 | 277 | 257 | 242 |
| Total assets | 24,269 | 24,249 | 24,035 | 23,782 |
| Accounts payable-Nonrelated Party | - | 1,538 | 1,322 | 1,355 |
| Accounts payable | 1,021 | - | - | - |
| Short-term borrowings | 777 | - | 547 | 931 |
| Accounts payable-Related Party | - | 0 | 0 | 0 |
| Current portion of long-term debt-Nonrelated Party | - | 333 | 332 | 6 |
| Current portion of long-term debt-Related Party | - | 0 | 0 | 0 |
| Current portion of long-term debt | 333 | - | - | - |
| Operating lease liabilities | 131 | 136 | 129 | 149 |
| Other current liabilities | 792 | 850 | 822 | 702 |
| Total current liabilities | 3,054 | 2,857 | 3,152 | 3,143 |
| Long-term debt-Nonrelated Party | - | 4,936 | 4,932 | 5,261 |
| Long-term debt-Related Party | - | 0 | 0 | 0 |
| Long-term debt | 4,936 | - | - | - |
| Deferred income tax liabilities | 1,104 | 1,048 | 946 | 928 |
| Noncurrent operating lease liabilities | 492 | 500 | 501 | 454 |
| Other noncurrent liabilities | 1,595 | 1,654 | 1,606 | 1,563 |
| Total liabilities | 11,181 | 10,995 | 11,137 | 11,349 |
| Common stock, par value of 0.01 per share, 680,250,615 shares authorized, 566,875,513 issued and 553,515,402 outstanding as of march 31, 2026 566,875,513 issued and 553,082,525 outstanding as of december 31, 2025 | 6 | 6 | 6 | 6 |
| Additional paid-in capital | 12,747 | 12,741 | 12,734 | 12,730 |
| Retained earnings | 785 | 902 | 601 | 59 |
| Net parent investment | - | 0 | 0 | 0 |
| Treasury stock, 13,360,111 shares as of march 31, 2026 and 13,792,988 shares as of december 31, 2025 | 0 | 0 | 0 | 0 |
| Accumulated other comprehensive loss | -444 | -391 | -440 | -361 |
| Total equity attributable to the company | 13,094 | 13,258 | 12,901 | 12,434 |
| Noncontrolling interests | -6 | -4 | -3 | -1 |
| Total equity | 13,088 | 13,254 | 12,898 | 12,433 |
| Total liabilities and equity | 24,269 | 24,249 | 24,035 | 23,782 |
Amrize Ltd (AMRZ)
Amrize Ltd (AMRZ)