| Cash Flow | 2025-06-27 |
|---|---|
| Derivative instruments | -8 |
| Equity-based compensation | 15 |
| Net income (loss) including non-controlling interests | 22 |
| Other | -3 |
| Accounts receivable, net | 154 |
| Prepaid expenses and other assets | -75 |
| Other long-term liabilities | -20 |
| Accrued employee compensation and benefits | -9 |
| Equity earnings of non-consolidated subsidiaries | 47 |
| Distributions from equity method investments | 57 |
| Depreciation | 29 |
| Deferred income taxes | -44 |
| Amortization of intangibles | 358 |
| Amortization of deferred loan costs and original issue discount | 8 |
| Accounts payable, contract liabilities, and other current liabilities | -28 |
| Net cash provided by operating activities | 273 |
| Divestitures, net of cash conveyed | 358 |
| Payments for property and equipment | 18 |
| Contributions to equity method investments | 36 |
| Acquisitions, net of cash acquired | 70 |
| Other | -2 |
| Net cash provided by (used in) investing activities | 236 |
| Repayments of borrowings under the credit agreement | 200 |
| Repayments of borrowings under other agreements | 7 |
| Payments on revolving credit facilities | 858 |
| Other | -3 |
| Borrowings on revolving credit facilities | 858 |
| Distributions to non-controlling interests | 21 |
| Net cash used in financing activities | -231 |
| Effect of exchange rate changes on cash | 8 |
| Net change in cash and cash equivalents | 286 |
Amentum Holdings, Inc. (AMTM)
Amentum Holdings, Inc. (AMTM)