MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-01-02.

Cash Flow Overview

Free Cash flow
-$142M
Unit: Million (M) dollars
Positive Cash Flow Breakdown
    • Borrowings on revolving credit f...
    • Amortization of intangibles
    • Net income including non-control...
    • Others
Negative Cash Flow Breakdown
    • Payments on revolving credit fac...
    • Accrued compensation and benefit...
    • Accounts payable, contract liabi...
    • Others

Cash Flow
2026-01-02
2025-10-03
2025-06-27
2025-03-28
Net income including non-controlling interests
44 37 -1 2
Depreciation
12 11 11 9
Amortization of intangibles
94 121 118 120
Amortization of deferred loan costs and original issue discount
-3 3 2
Goodwill impairment charges
-0 --
Derivative instruments
--2 -2 -3
Equity earnings of non-consolidated subsidiaries
21 15 18 8
Distributions from equity method investments
25 19 22 14
Deferred income taxes
-3 -3 -33 4
Stock-based compensation
7 6 7 5
Gain on acquisition of controlling interest
-0 --
Other
-2 -14 -4 0
Accounts receivable, net
48 17 27 100
Prepaid expenses and other assets
-41 -6 -4 -36
Accounts payable, contract liabilities, and other current liabilities
-99 82 -17 20
Accrued compensation and benefits
-178 37 37 -40
Other long-term liabilities
-12 -33 -6 -10
Net cash (used in) provided by operating activities
-136 270 106 57
Acquisitions, net of cash acquired
-0 70 -
Divestitures, net of cash conveyed
-7 358 -
Payments for property and equipment
6 9 6 4
Contributions to equity method investments
42 20 8 27
Return of capital from equity method investments
15 19 --
Other
0 5 -1 0
Net cash used in investing activities
-33 -8 275 -31
Borrowings on revolving credit facilities
1,120 288 345 303
Payments on revolving credit facilities
1,120 288 345 303
Proceeds from borrowing under the term loans
-0 --
Repayments of borrowings under the credit agreement
9 550 200 0
Proceeds from issuance of senior notes
-0 --
Payments of debt issuance fees
-0 --
Repayments of borrowings under other agreements
-2 2 3
Capital contribution
-0 --
Capital contribution from non-controlling interest
-3 --
Distributions to non-controlling interests
9 14 -1 9
Other
-2 4 -2 0
Net cash used in financing activities
-20 -559 -203 -12
Effect of exchange rate changes on cash
-1 -4 14 10
Net change in cash and cash equivalents
-190 -301 192 24
Cash and cash equivalents at beginning of period
437 738 546 522
Cash and cash equivalents at end of period
247 437 738 546
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net change in cashand cash...-$190M (-371.43%↓ Y/Y)Amortization of intangibles$94M (-21.67%↓ Y/Y)Net incomeincluding...$44M (109.52%↑ Y/Y)Prepaid expenses andother assets-$41M (-17.14%↓ Y/Y)Distributions from equitymethod investments$25M (19.05%↑ Y/Y)Depreciation$12M (33.33%↑ Y/Y)Stock-based compensation$7M (133.33%↑ Y/Y)Other-$2M (-300.00%↓ Y/Y)Return of capital fromequity method...$15M Borrowings on revolvingcredit facilities$1,120M (433.33%↑ Y/Y)Net cash (used in)provided by operating...-$136M (-223.64%↓ Y/Y)Net cash used ininvesting activities-$33M (-312.50%↓ Y/Y)Net cash used infinancing activities-$20M (-25.00%↓ Y/Y)Effect of exchange ratechanges on cash-$1M (93.75%↑ Y/Y)Canceled cashflow$225M Canceled cashflow$15M Canceled cashflow$1,120M Accrued compensationand benefits-$178M (-2866.67%↓ Y/Y)Contributions to equity methodinvestments$42M (4100.00%↑ Y/Y)Payments on revolvingcredit facilities$1,120M (433.33%↑ Y/Y)Accounts payable,contract liabilities,...-$99M (-219.35%↓ Y/Y)Accounts receivable, net$48M (77.78%↑ Y/Y)Equity earnings ofnon-consolidated subsidiaries$21M (0.00%↑ Y/Y)Other long-termliabilities-$12M (-200.00%↓ Y/Y)Deferred income taxes-$3M (80.00%↑ Y/Y)Payments for property andequipment$6M (-25.00%↓ Y/Y)Distributions tonon-controlling interests$9M (-30.77%↓ Y/Y)Repayments of borrowingsunder the credit...$9M Other-$2M (-100.00%↓ Y/Y)

Amentum Holdings, Inc. (AMTM)

Amentum Holdings, Inc. (AMTM)