MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-04-03.

Cash Flow Overview

Free Cash flow
$220M
Unit: Million (M) dollars
Positive Cash Flow Breakdown
    • Borrowings on revolving credit f...
    • Accounts receivable, net
    • Amortization of intangibles
    • Others
Negative Cash Flow Breakdown
    • Payments on revolving credit fac...
    • Accounts payable, contract liabi...
    • Equity earnings of non-consolida...
    • Others

Cash Flow
2026-04-03
2026-01-02
2025-10-03
2025-06-27
Net income including non-controlling interests
54 44 37 -1
Depreciation
6 12 11 11
Amortization of intangibles
94 94 121 118
Amortization of deferred loan costs and original issue discount
--3 3
Goodwill impairment charges
--0 -
Derivative instruments
---2 -2
Equity earnings of non-consolidated subsidiaries
24 21 15 18
Distributions from equity method investments
29 25 19 22
Deferred income taxes
1 -3 -3 -33
Stock-based compensation
8 7 6 7
Gain on acquisition of controlling interest
--0 -
Other
-4 -2 -14 -4
Accounts receivable, net
-95 48 17 27
Prepaid expenses and other assets
-10 -41 -6 -4
Accounts payable, contract liabilities, and other current liabilities
-151 -99 82 -17
Accrued compensation and benefits
90 -178 37 37
Other long-term liabilities
9 -12 -33 -6
Net cash provided by operating activities
225 -136 270 106
Acquisitions, net of cash acquired
--0 70
Divestitures, net of cash conveyed
-8 -7 358
Payments for property and equipment
5 6 9 6
Contributions to equity method investments
10 42 20 8
Returns of capital from equity method investments
7 15 19 -
Other
2 0 5 -1
Net cash used in investing activities
-18 -33 -8 275
Borrowings on revolving credit facilities
866 1,120 288 345
Payments on revolving credit facilities
866 1,120 288 345
Proceeds from borrowing under the term loans
--0 -
Repayments of borrowings under the credit agreement
10 9 550 200
Proceeds from issuance of senior notes
--0 -
Payments of debt issuance fees
--0 -
Repayments of borrowings under other agreements
--2 2
Capital contribution
--0 -
Capital contribution from non-controlling interest
--3 -
Distributions to non-controlling interests
12 9 14 -1
Other
-2 -2 4 -2
Net cash used in financing activities
-24 -20 -559 -203
Effect of exchange rate changes on cash
-2 -1 -4 14
Net change in cash and cash equivalents
181 -190 -301 192
Cash and cash equivalents, beginning of period
247 437 738 546
Cash and cash equivalents, end of period
428 247 437 738
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Accounts receivable, net-$95M (-195.00%↓ Y/Y)Amortization of intangibles$94M (-21.67%↓ Y/Y)Accrued compensationand benefits$90M (325.00%↑ Y/Y)Net incomeincluding...$54M (2600.00%↑ Y/Y)Distributions from equitymethod investments$29M (107.14%↑ Y/Y)Prepaid expenses andother assets-$10M (72.22%↑ Y/Y)Other long-termliabilities$9M (190.00%↑ Y/Y)Stock-based compensation$8M (60.00%↑ Y/Y)Depreciation$6M (-33.33%↓ Y/Y)Other-$4M Deferred income taxes$1M (-75.00%↓ Y/Y)Net cash provided byoperating activities$225M (294.74%↑ Y/Y)Canceled cashflow$175M Net change in cashand cash...$181M (654.17%↑ Y/Y)Canceled cashflow$44M Accounts payable,contract liabilities,...-$151M (-855.00%↓ Y/Y)Equity earnings ofnon-consolidated subsidiaries$24M (200.00%↑ Y/Y)Borrowings on revolvingcredit facilities$866M (185.81%↑ Y/Y)Returns of capital fromequity method...$7M Net cash used infinancing activities-$24M (-100.00%↓ Y/Y)Net cash used ininvesting activities-$18M (41.94%↑ Y/Y)Effect of exchange ratechanges on cash-$2M (-120.00%↓ Y/Y)Canceled cashflow$866M Canceled cashflow$7M Payments on revolvingcredit facilities$866M (185.81%↑ Y/Y)Contributions to equity methodinvestments$10M (-62.96%↓ Y/Y)Divestitures, net of cashconveyed-$8M Distributions tonon-controlling interests$12M (33.33%↑ Y/Y)Repayments of borrowingsunder the credit...$10M Other-$2M Payments for property andequipment$5M (25.00%↑ Y/Y)Other$2M

logosdsdsd

Amentum Holdings, Inc. (AMTM)

logosdsdsd

Amentum Holdings, Inc. (AMTM)