MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Free Cash flow
-$22,739K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from borrowings
    • Accrued interest expense and fee...
    • Proceeds from sales of common st...
    • Others
Negative Cash Flow Breakdown
    • Net loss
    • Repayments of borrowings
    • Payments on series a preferred f...
    • Others

Cash Flow
2025-12-31
Net loss
-77,001
Share-based compensation
5,771
Stock issued for services
200
Depreciation
9,579
Bad debt expense
385
Intangibles and other amortization expense
46
Debt related fees and amortization expense
6,707
Accretion and other expenses of series a preferred units
8,226
Gain (loss) on asset disposals
4
Gain on debt/liability extinguishment
1,007
Loss on impairment of intangibles
43
Accounts receivable
-1,302
Inventories
-13,115
Prepaid expenses
-276
Tax credit sale receivable
-12,300
Other assets
4,537
Accounts payable
-7,533
Accrued interest expense and fees, net of interest paid
30,790
Other liabilities
4,605
Net cash provided by (used in) operating activities
3,263
Capital expenditures
26,002
Grant proceeds received for capital expenditures
411
Net cash used in investing activities
-25,591
Proceeds from borrowings
44,926
Repayments of borrowings
37,104
Lender debt renewal and waiver fee payments
1,307
Payments on series a preferred financing
8,270
Payments on finance leases
168
Proceeds from sales of common stock
28,075
Proceeds from the exercise of stock options
257
Net cash provided by financing activities
26,409
Effect of exchange rate changes on cash and cash equivalents and restricted cash
-26
Net change in cash and cash equivalents and restricted cash for period
4,055
Cash, cash equivalents, and restricted cash at beginning of period
3,831
Cash, cash equivalents, and restricted cash at end of period
7,886
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from borrowings$44,926K Accrued interestexpense and fees, net of...$30,790K Proceeds from sales ofcommon stock$28,075K Proceeds from theexercise of stock options$257K Inventories-$13,115K Tax credit salereceivable-$12,300K Depreciation$9,579K Accretion and otherexpenses of series a...$8,226K Debt related fees andamortization expense$6,707K Share-based compensation$5,771K Other liabilities$4,605K Accounts receivable-$1,302K Bad debt expense$385K Prepaid expenses-$276K Stock issued forservices$200K Intangibles and otheramortization expense$46K Loss on impairment ofintangibles$43K Net cash provided byfinancing activities$26,409K Net cash provided by(used in) operating...$3,263K Canceled cashflow$46,849K Canceled cashflow$90,082K Net change in cashand cash...$4,055K Canceled cashflow$25,617K Repayments of borrowings$37,104K Payments on series apreferred financing$8,270K Lender debt renewal andwaiver fee payments$1,307K Payments on financeleases$168K Grant proceedsreceived for capital...$411K Net loss-$77,001K Accounts payable-$7,533K Other assets$4,537K Gain ondebt/liability extinguishment$1,007K Gain (loss) on assetdisposals$4K Net cash used ininvesting activities-$25,591K Effect of exchange ratechanges on cash and cash...-$26K Canceled cashflow$411K Capital expenditures$26,002K

AEMETIS, INC (AMTX)

AEMETIS, INC (AMTX)