| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income | 2,555,600 | 1,702,600 | 813,800 | 2,051,058 |
| Depreciation and amortization | 49,800 | 26,600 | 13,800 | 46,650 |
| Stock-based compensation | 306,100 | 178,200 | 93,000 | 254,630 |
| Deferred income taxes | -202,500 | -337,900 | -107,100 | -376,726 |
| Amortization (accretion) of investment premiums (discounts) | - | - | - | 44,609 |
| Other | -23,500 | -21,000 | -12,100 | 1,921 |
| Accounts receivable, net | 348,900 | 483,100 | 295,400 | 96,499 |
| Inventories | 321,100 | 224,500 | 122,700 | -175,218 |
| Other assets | 683,700 | 403,200 | 113,700 | 173,119 |
| Accounts payable | 98,100 | 160,000 | 6,700 | -142,005 |
| Accrued liabilities | - | - | - | -84,565 |
| Deferred revenue | 1,765,700 | 1,141,400 | 297,400 | 1,001,127 |
| Income taxes, net | -105,200 | 152,400 | 241,300 | 59,763 |
| Other liabilities | 19,600 | -49,700 | -173,300 | 4,428 |
| Net cash provided by operating activities | 3,110,000 | 1,841,800 | 641,700 | 2,677,272 |
| Proceeds from maturities of marketable securities | 2,590,300 | 1,651,200 | 799,200 | 1,427,348 |
| Proceeds from sale of marketable securities | 41,400 | 15,900 | 8,800 | 44,865 |
| Purchases of marketable securities | 4,816,300 | 2,705,700 | 1,545,500 | 2,593,418 |
| Purchases of property and equipment | 82,500 | 52,400 | 28,400 | 19,580 |
| Cash paid for business combinations, net of cash acquired | 300,000 | 300,000 | - | - |
| Other | 10,000 | 0 | 0 | 6,628 |
| Net cash used in investing activities | -2,577,100 | -1,391,000 | -765,900 | -1,147,413 |
| Proceeds from issuance of common stock under equity plans | 56,900 | 31,300 | 28,100 | 55,501 |
| Tax withholding paid on behalf of employees for net share settlement | 44,300 | 39,300 | 34,800 | 47,452 |
| Repurchases of common stock | 983,000 | 983,000 | 787,100 | 299,823 |
| Net cash used in financing activities | -970,400 | -991,000 | -793,800 | -291,774 |
| Effect of exchange rate changes | 1,700 | 3,300 | 700 | -1,011 |
| Net increase (decrease) in cash, cash equivalents and restricted cash | -435,800 | -536,900 | -917,300 | 1,237,074 |
| Cash and cash equivalents at beginning of period | 2,763,800 | 2,763,800 | 2,763,800 | 1,939,464 |
| Cash and cash equivalents at end of period | 2,328,000 | 2,226,900 | 1,846,500 | 3,176,538 |
Arista Networks, Inc. (ANET)
Arista Networks, Inc. (ANET)