| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income | 18,949 | 13,389 |
| Depreciation and amortization | 12,026 | 8,080 |
| Amortization of debt issuance costs | 1,019 | 688 |
| Stock-based compensation | 6,135 | 4,501 |
| Equity investment loss | 0 | 0 |
| Deferred income taxes | 7,236 | 1,354 |
| Loss on assets held for sale | 1,527 | 1,527 |
| Loss on disposals of long-lived assets | -357 | -265 |
| Loss on sale of subsidiary | -2,764 | - |
| Accounts receivable, net of allowance for bad debt | -16,430 | -24,890 |
| Prepaid expenses | 990 | 4,560 |
| Income tax receivable | -6,683 | -1,547 |
| Operating leases, net | 364 | 185 |
| Other assets | 785 | 374 |
| Accounts payable | 1,034 | 2,220 |
| Accrued compensation and benefits | 9,337 | -229 |
| Accrued liabilities | 2,734 | 295 |
| Deferred revenue and student deposits | 2,790 | 1,493 |
| Net cash provided by operating activities | 73,516 | 51,807 |
| Cash outlay from the sale of subsidiary | 709 | - |
| Capital expenditures | 11,796 | 7,600 |
| Proceeds from the sale of real property | 22,959 | 22,950 |
| Net cash provided by (used in) investing activities | 10,454 | 15,350 |
| Cash paid for repurchase of common stock | 3,929 | 3,723 |
| Cash received from exercise of stock options | 265 | 158 |
| Preferred stock dividends paid | 2,751 | 2,751 |
| Cash paid for redemption of preferred stock | 43,192 | 43,096 |
| Cash paid for principal on borrowings and finance leases | 160 | 107 |
| Net cash used in financing activities | -49,767 | -49,519 |
| Net increase in cash, cash equivalents, and restricted cash | 34,203 | 17,638 |
| Cash and cash equivalents at beginning of period | 158,941 | - |
| Cash and cash equivalents at end of period | 193,144 | - |
AMERICAN PUBLIC EDUCATION INC (APEI)
AMERICAN PUBLIC EDUCATION INC (APEI)