For the quarter ending 2025-09-30, APG had $123M increase in cash & cash equivalents over the period. $201M in free cash flow.
| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income | 93 | 112 |
| Depreciation | 21 | 42 |
| Amortization | 60 | 119 |
| Restructuring charges, net of cash paid | -4 | -2 |
| Deferred taxes | -3 | 1 |
| Share-based compensation expense | 10 | 21 |
| Profit-sharing expense | 9 | 14 |
| Non-cash lease expense | 26 | 56 |
| Net periodic pension cost | -6 | -11 |
| Other, net | 3 | -2 |
| Accounts receivable | 46 | 12 |
| Contract assets | 35 | 77 |
| Inventories | -5 | 3 |
| Prepaid expenses and other current assets | 5 | 36 |
| Accounts payable | 11 | 7 |
| Accrued liabilities and income taxes payable | 55 | -56 |
| Contract liabilities | 30 | 37 |
| Other assets and liabilities | 4 | 89 |
| Net cash provided by operating activities | 232 | 145 |
| Acquisitions, net of cash acquired | 63 | 111 |
| Purchases of property and equipment | 31 | 39 |
| Proceeds from sales of property and equipment | 3 | 10 |
| Net cash used in investing activities | -91 | -140 |
| Proceeds from long-term borrowings | 0 | 0 |
| Payments on long-term borrowings | 1 | 4 |
| Repurchases of common stock | 0 | 75 |
| Proceeds from issuance of common shares | 0 | 0 |
| Conversion of series b preferred stock | 0 | 0 |
| Payments of acquisition-related consideration | 14 | 2 |
| Restricted shares tendered for taxes | 0 | 20 |
| Other financing activities | 0 | 0 |
| Net cash (used in) provided by financing activities | -15 | -101 |
| Effect of foreign currency exchange rate change on cash, cash equivalents, and restricted cash | -3 | 28 |
| Net increase in cash, cash equivalents, and restricted cash | 123 | -68 |
| Cash and cash equivalents at beginning of period | 501 | - |
| Cash and cash equivalents at end of period | 556 | - |
APi Group Corp (APG)
APi Group Corp (APG)