| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Intangible assets | 0 | 0 |
| Net cash flows from investing activities | 0 | 0 |
| Loans receivable, film financing arrangements | 0 | 0 |
| Payable to related party | 0 | 0 |
| Interest payable | 0 | 0 |
| Deferred revenue | 0 | 0 |
| Net income (loss) | -1,355,022 | -1,249,465 |
| Expiration of produced and licensed costs | 150,834 | 150,834 |
| Impairment of loan receivable, film financing arrangements | 196,200 | 196,200 |
| Commons stock issued for services | 110,000 | 110,000 |
| Preferred stock redeemed in exchange for assets | 42,642 | 42,642 |
| Accounts receivable | -29,674 | -29,674 |
| Prepaid expenses | 15,677 | 14,767 |
| Receivables - related party | -4,086 | -4,086 |
| Produced and licensed costs | 1,200 | 1,200 |
| Cash overdraft | -21 | -21 |
| Accounts payable and accrued expenses | 184,551 | 248,453 |
| Interest payable - related parties | 19,385 | 10,523 |
| Interest payable - eidl loan | -2,610 | -4,144 |
| Amortization expense | 17,500 | 11,667 |
| Stock option expense | 379,065 | 306,030 |
| Net cash flows from operating activities | -325,877 | -244,772 |
| Repayments on commercial line of credit | 0 | 0 |
| Proceeds from sale of common stock | 0 | 0 |
| Proceeds from issuance of note payable | 115,000 | - |
| Proceeds from debt borrowings - related parties | 331,821 | 259,906 |
| Repayment of debt borrowings - related parties | 20,119 | 15,080 |
| Proceeds from commercial line of credit | 1,050 | 1,050 |
| Net cash flows from financing activities | 427,752 | 245,876 |
| Net increase in cash and cash equivalents | 101,875 | 1,104 |
| Cash and cash equivalents at beginning of period | 0 | - |
| Cash and cash equivalents at end of period | 101,875 | - |
American Picture House Corp (APHP)
American Picture House Corp (APHP)