| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income | 2,833 | 1,857 |
| Stock-based compensation | 408 | 272 |
| Depreciation and amortization | 686 | 483 |
| Equity in income of unconsolidated affiliate | 305 | 278 |
| Gain on sale of asset | 0 | - |
| Non-cash lease expense | 698 | 462 |
| Accounts receivable, net | 1,807 | 4,671 |
| Accounts receivable, related party | 428 | 215 |
| Inventory, net | 746 | -372 |
| Prepaid expenses | -894 | -438 |
| Accounts payable and accrued liabilities | 489 | -156 |
| Lease liabilities | -670 | -435 |
| Net cash and cash equivalents used in operating activities | 2,052 | -1,871 |
| Purchases of property and equipment | 372 | 273 |
| Proceeds from sale of asset | 0 | - |
| Net cash and cash equivalents used in investing activities | -372 | - |
| Proceeds from exercise of stock options | 0 | 0 |
| Repurchase of common stock | 2,632 | 2,008 |
| Treasury stock excise tax | 26 | 20 |
| Net cash and cash equivalents used in financing activities | -2,658 | -2,028 |
| Decrease in cash and cash equivalents | -978 | -4,172 |
| Cash and cash equivalents at beginning of period | 18,636 | - |
| Cash and cash equivalents at end of period | 17,658 | - |
ALPHA PRO TECH LTD (APT)
ALPHA PRO TECH LTD (APT)