For the quarter ending 2026-03-31, APT had -$105K decrease in cash & cash equivalents over the period. -$105K in free cash flow.
| Cash Flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Net income | 702 | 698 | 976 | 1,857 |
| Stock-based compensation | 132 | 132 | 136 | 272 |
| Depreciation and amortization | 250 | 239 | 203 | 483 |
| Equity in income of unconsolidated affiliate | 155 | -123 | 27 | 278 |
| Gain on sale of property and equipment | - | 0 | 0 | - |
| Non-cash lease expense | - | 241 | 236 | 462 |
| Deferred income taxes | - | 176 | - | - |
| Amortization of right-of-use assets | 245 | - | - | - |
| Accounts receivable, net | 936 | 1,437 | -2,864 | 4,671 |
| Accounts receivable, related party | 261 | -428 | 213 | 215 |
| Inventory, net | -1,553 | 119 | 1,118 | -372 |
| Prepaid expenses | -165 | 314 | -456 | -438 |
| Accounts payable and accrued liabilities | -1,445 | 374 | 645 | -156 |
| Lease liabilities | -238 | -223 | -235 | -435 |
| Net cash and cash equivalents provided by (used in) operating activities | 12 | 318 | 3,923 | -1,871 |
| Purchases of property and equipment | 117 | 267 | 99 | 273 |
| Proceeds from sale of property and equipment | - | 0 | 0 | - |
| Net cash and cash equivalents used in investing activities | -117 | -267 | -372 | - |
| Proceeds from exercise of stock options | - | 0 | 0 | 0 |
| Repurchase of common stock | 0 | 713 | 624 | 2,008 |
| Treasury stock excise tax | 0 | 8 | 6 | 20 |
| Net cash and cash equivalents used in financing activities | 0 | -721 | -630 | -2,028 |
| Decrease in cash and cash equivalents | -105 | -670 | 3,194 | -4,172 |
| Cash and cash equivalents, beginning of the period | 16,988 | 17,658 | 18,636 | - |
| Cash and cash equivalents, end of the period | 16,883 | 16,988 | 17,658 | - |
ALPHA PRO TECH LTD (APT)
ALPHA PRO TECH LTD (APT)