MyFinsight

HomeBlogAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Free Cash flow
$33M
Unit: Million (M) dollars
Positive Cash Flow Breakdown
    • Dividend received from spin-off ...
    • Income from continuing operation...
    • Net cash provided by (used in) f...
    • Others
Negative Cash Flow Breakdown
    • Repayment of senior notes
    • Cash transferred to versigent re...
    • Repurchase of ordinary shares
    • Others
Cash Flow
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Net income
-
191
147
-352
Income from continuing operations
425
-
-
-
Depreciation
83
197
198
197
Amortization
51
53
52
52
Amortization of deferred debt issuance costs
2
2
2
2
Restructuring expense, net of cash paid
-18
4
-34
22
Deferred income taxes
-4
-28
41
47
Pension and other postretirement benefit expenses
-7
17
10
11
Loss from equity method investments, net of dividends received
-21
-13
-20
-9
Loss on extinguishment of debt
44
-5
-2
3
Loss on sale of assets
1
-2
-1
-1
Goodwill impairment
-
-
0
648
Share-based compensation
26
24
26
42
Net gain on equity method transactions
3
-
0
0
Accounts receivable, net
-7
321
-236
-4
Inventories
45
185
-36
122
Other assets
50
154
-38
48
Accounts payable
11
133
-57
66
Accrued and other long-term liabilities
-63
-73
118
25
Other, net
-23
14
4
10
Pension contributions
-2
9
14
7
Net cash provided by operating activities from continuing operations
82
-
-
-
Net cash (used in) provided by operating activities from discontinued operations
-133
-
-
-
Net cash provided by operating activities
92
-143
818
584
Capital expenditures
59
219
167
143
Proceeds from sale of property
2
0
14
0
Proceeds from asset sale
-
-
4
-
Proceeds from business divestitures, net of cash sold
0
-
-4
0
Cost of business acquisitions and other transactions, net of cash acquired
-
-
0
-
Proceeds from sale of technology investments
0
-
0
11
Cost of technology investments
0
0
0
0
Acquisition of redeemable noncontrolling interest
67
-
-
-
Proceeds from the sale of equity method investment
0
-
0
0
Purchase of short-term investments
-
-
0
0
Redemption of short-term investments
-
-
0
-
Settlement of derivatives
1
2
0
1
Net cash used in investing activities from continuing operations
-346
-
-
-
Net cash used in investing activities from discontinued operations
-66
-
-
-
Net cash used in investing activities
-191
-221
-153
-133
Net proceeds (repayments) under other short-term debt agreements
-18
13
-1
-3
Net proceeds (repayments of) under term loans
-
486
0
250
Repayment of term loans
0
0
0
250
Repayment of senior notes
1,784
270
152
144
Proceeds from issuance of senior and junior notes, net of issuance costs
-
1,577
0
0
Proceeds from bridge loan (net of 17, 0 and 0 issuance costs, respectively)
-
-
0
0
Repayment of bridge loan
-
-
0
0
Equity related transaction costs
-
-
0
-
Fees related to modification of debt agreements
0
0
0
0
Contingent consideration payments
-
-
0
-
Dividend received from spin-off of versigent
1,920
-
-
-
Dividend payments of consolidated affiliates to minority shareholders
-
4
0
6
Cash transferred to versigent related to spin-off
282
-
-
-
Repurchase of ordinary shares
246
76
301
96
Distribution of mandatory convertible preferred share cash dividends
-
-
0
-
Taxes withheld and paid on employees' restricted share awards
-2
34
3
4
Net cash used in financing activities from continuing operations
-775
-
-
-
Net cash provided by (used in) financing activities from discontinued operations
150
-
-
-
Net cash used in by financing activities
-2,317
1,692
-457
-253
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash
4
-5
3
-4
(decrease) increase in cash, cash equivalents and restricted cash
-2,412
1,323
211
194
Cash, cash equivalents and restricted cash at beginning of period
3,177
1,854
1,101
1,101
Cash, cash equivalents and restricted cash at end of period
765
3,177
1,854
1,643
Cash, cash equivalents and restricted cash of discontinued operations
0
-
-
-
Cash, cash equivalents and restricted cash of continuing operations
765
-
-
-
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Income from continuingoperations$425M Depreciation$83M (-57.87%↓ Y/Y)Amortization$51M (-3.77%↓ Y/Y)Share-based compensation$26M (-33.33%↓ Y/Y)Other, net-$23M (-2200.00%↓ Y/Y)Loss from equitymethod investments,...-$21M (-10.53%↓ Y/Y)Accounts payable$11M (-92.03%↓ Y/Y)Accounts receivable, net-$7M (-104.17%↓ Y/Y)Pension contributions-$2M (-150.00%↓ Y/Y)Amortization of deferred debtissuance costs$2M (-33.33%↓ Y/Y)something is missing$143M Net cash provided byoperating activities from...$82M Canceled cashflow$569M Net cash provided byoperating activities$92M (-81.96%↓ Y/Y)Effect of exchange ratefluctuations on cash, cash...$4M (-84.62%↓ Y/Y)Canceled cashflow$133M something is missing-$334M Accrued and otherlong-term liabilities-$63M (-362.50%↓ Y/Y)Other assets$50M (-47.37%↓ Y/Y)Inventories$45M (-2.17%↓ Y/Y)Loss onextinguishment of debt$44M Restructuring expense, net ofcash paid-$18M (-190.00%↓ Y/Y)Pension and otherpostretirement benefit...-$7M (-158.33%↓ Y/Y)Deferred income taxes-$4M (86.67%↑ Y/Y)Net gain on equitymethod transactions$3M (-93.48%↓ Y/Y)Loss on sale of assets$1M (-75.00%↓ Y/Y)(decrease) increase incash, cash...-$2,412M (-793.10%↓ Y/Y)Canceled cashflow$96M Net cash provided by(used in) financing...$150M something is missing$221M Net cash (used in)provided by operating...-$133M Net cash used in byfinancing activities-$2,317M (-1194.41%↓ Y/Y)Net cash used ininvesting activities-$191M (-2022.22%↓ Y/Y)Canceled cashflow$150M Canceled cashflow$221M Dividend received fromspin-off of versigent$1,920M Taxes withheld andpaid on employees'...-$2M Proceeds from sale ofproperty$2M (100.00%↑ Y/Y)something is missing-$1,692M Net cash used infinancing activities from...-$775M Net cash used ininvesting activities from...-$346M Canceled cashflow$1,922M Canceled cashflow$2M Net cash used ininvesting activities from...-$66M Repayment of senior notes$1,784M something is missing-$221M Acquisition of redeemablenoncontrolling interest$67M Capital expenditures$59M (-60.40%↓ Y/Y)something is missing-$367M Cash transferred toversigent related to...$282M Repurchase of ordinaryshares$246M Net proceeds(repayments) under other...-$18M (89.94%↑ Y/Y)Settlement of derivatives$1M
aptiv-svg (2)-svg

Aptiv PLC (APTV)

aptiv-svg (2)-svg

Aptiv PLC (APTV)

🚨 Price Alert: The stock price dropped by 16.94% after the earning call.