| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income (loss) including noncontrolling interests | 471,649,000 | 386,039,000 | 219,466,000 | -22,455,000 |
| Depletion, depreciation, amortization and accretion | 565,546,000 | 375,822,000 | 187,291,000 | 516,341,000 |
| Impairment of property and equipment | 24,143,000 | 11,915,000 | 5,618,000 | 18,958,000 |
| Commodity derivative fair value gains | 20,981,000 | -18,262,000 | -71,671,000 | 22,229,000 |
| Gains (losses) on settled commodity derivatives | 18,940,000 | 17,371,000 | 11,017,000 | -11,530,000 |
| Deferred income tax expense (benefit) | 145,757,000 | 102,475,000 | 53,462,000 | -2,295,000 |
| Equity-based compensation expense | 46,501,000 | 31,000,000 | 15,145,000 | 49,293,000 |
| Equity in earnings of unconsolidated affiliate | 88,279,000 | 59,224,000 | 28,661,000 | 69,862,000 |
| Dividends of earnings from unconsolidated affiliate | 93,941,000 | 62,628,000 | 31,314,000 | 93,883,000 |
| Amortization of deferred revenue | 18,896,000 | 12,528,000 | 6,230,000 | 20,289,000 |
| Amortization of debt issuance costs and other | 913,000 | 823,000 | 466,000 | - |
| Settlement of asset retirement obligations | 71,000 | 71,000 | 54,000 | 3,171,000 |
| Contract termination, loss contingency and settlements | 11,429,000 | 12,001,000 | -1,308,000 | - |
| Loss (gain) on sale of assets | -142,000 | 29,000 | 575,000 | 1,127,000 |
| Loss on early extinguishment of debt | -3,628,000 | -3,628,000 | -2,899,000 | -528,000 |
| Accounts receivable | 2,735,000 | -2,763,000 | 5,972,000 | -16,463,000 |
| Accrued revenue | -96,738,000 | -85,718,000 | 59,769,000 | -81,628,000 |
| Prepaid expenses and other current assets | -2,122,000 | 8,382,000 | 2,190,000 | -8,486,000 |
| Amortization of debt issuance costs and other | - | - | - | 1,900,000 |
| Accounts payable including related parties | -2,679,000 | -15,139,000 | 11,995,000 | 4,277,000 |
| Contract termination, loss contingency and settlements | - | - | - | 5,143,000 |
| Accrued liabilities | -94,535,000 | -85,528,000 | -86,552,000 | -63,395,000 |
| Revenue distributions payable | 45,323,000 | 48,121,000 | 48,286,000 | -33,429,000 |
| Other current liabilities | -529,000 | 7,174,000 | 12,454,000 | 1,108,000 |
| Net cash provided by operating activities | 1,260,187,000 | 950,097,000 | 457,739,000 | 571,286,000 |
| Additions to unproved properties | 89,954,000 | - | - | - |
| Drilling and completion costs | 523,302,000 | 356,334,000 | 175,134,000 | 509,303,000 |
| Additions to other property and equipment | 3,957,000 | 1,580,000 | 604,000 | 10,128,000 |
| Acquisitions of oil and gas properties | 241,162,000 | 56,640,000 | 30,407,000 | 69,033,000 |
| Proceeds from asset sales | 15,956,000 | 11,522,000 | 575,000 | 7,484,000 |
| Change in other assets | 11,770,000 | 2,348,000 | 2,321,000 | 7,271,000 |
| Net cash used in investing activities | -854,189,000 | -405,380,000 | -207,891,000 | -588,251,000 |
| Repurchases of common stock | 136,321,000 | 84,966,000 | 10,094,000 | - |
| Repayment of senior notes | 141,733,000 | 141,733,000 | 118,046,000 | - |
| Borrowings on credit facility | 3,641,800,000 | 2,291,800,000 | 1,308,400,000 | 3,331,800,000 |
| Repayments on credit facility | 3,686,800,000 | 2,545,000,000 | 1,397,500,000 | 3,222,300,000 |
| Payment of debt issuance costs | 1,078,000 | - | - | 6,064,000 |
| Distributions to noncontrolling interests in martica holdings llc | 54,006,000 | 37,481,000 | 15,969,000 | 58,635,000 |
| Employee tax withholding for settlement of equity-based compensation awards | 26,749,000 | 26,618,000 | 16,298,000 | 27,024,000 |
| Other | -1,111,000 | -719,000 | -341,000 | -812,000 |
| Net cash provided by (used in) financing activities | -405,998,000 | -544,717,000 | -249,848,000 | 16,965,000 |
| Net increase in cash and cash equivalents | 0 | 0 | 0 | 0 |
| Cash and cash equivalents at beginning of period | 0 | - | - | - |
| Cash and cash equivalents at end of period | 0 | - | - | - |
ANTERO RESOURCES Corp (AR)
ANTERO RESOURCES Corp (AR)