For the quarter ending 2025-09-30, ARHS had $27,436K increase in cash & cash equivalents over the period. $27,981K in free cash flow.
| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income | 12,218 | 39,948 |
| Depreciation and amortization | 11,757 | 22,959 |
| Amortization of operating lease right-of-use asset | 11,023 | 20,335 |
| Amortization of deferred financing fees, interest on finance lease in excess of principal paid and interest on operating leases | 7,686 | 14,156 |
| Equity based compensation | 2,954 | 3,390 |
| Deferred tax assets | -11,924 | 1,529 |
| Amortization of cloud computing arrangements | 1,052 | 853 |
| Loss on disposal of property, furniture and equipment | 27 | -108 |
| Amortization and write-off of lease incentives | 0 | 0 |
| Accounts receivable | 101 | -282 |
| Merchandise inventory | 17,611 | 14,107 |
| Prepaid and other assets | 4,417 | -4,398 |
| Other noncurrent liabilities | 80 | -172 |
| Accounts payable | -1,260 | 1,816 |
| Accrued expenses | 4,404 | 4,746 |
| Operating lease liabilities | -14,475 | -27,952 |
| Client deposits | -20,903 | -12,197 |
| Net cash provided by operating activities | 46,110 | 81,428 |
| Purchases of property, furniture and equipment | 18,129 | 41,622 |
| Proceeds from the sale of property, furniture and equipment | 54 | - |
| Net cash used in investing activities | -18,075 | -41,622 |
| Principal payments under finance leases | 165 | 365 |
| Repurchase of shares for payment of withholding taxes for equity based compensation | 370 | 1,675 |
| Cash dividend payments | 64 | 276 |
| Net cash used in financing activities | -599 | -2,316 |
| Net increase (decrease) in cash, cash equivalents and restricted cash | 27,436 | 37,490 |
| Cash and cash equivalents at beginning of period | 200,929 | - |
| Cash and cash equivalents at end of period | 265,855 | - |
Arhaus, Inc. (ARHS)
Arhaus, Inc. (ARHS)