MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Unit: Dollar
Positive Cash Flow Breakdown
    • Stock-based compensation
    • Proceeds from issuance of conver...
    • Amortization of debt discount
    • Others
Negative Cash Flow Breakdown
    • Net loss
    • Change in fair value of derivati...
    • Repayment of convertible notes
    • Others

Cash Flow
2025-12-31
Net loss
-24,480,848
Amortization of debt discount
8,019,448
Initial recognition of forward purchase agreement liability
-95,062
Issuance of commitment shares under eloc agreement
-275,000
Loss on extinguishment of debt
-364,109
Change in fair value of derivative liabilities and convertible notes
3,860,889
Stock-based compensation
14,131,250
Prepaid expenses and other current assets
-174,254
Inventories
253,160
Accounts payable
-323,776
Accrued expenses
1,047,088
Other current liabilities
-111,026
Net cash flows used in operating activities
-4,923,488
Proceeds from recapitalization
265,827
Proceeds from issuance of convertible notes
10,250,000
Repayment of convertible notes
3,032,645
Transaction costs paid in connection with convertible notes
907,499
Proceeds from notes payable - related party
50,000
Repayment of notes payable related party
701,924
Net cash flows provided by financing activities
5,923,759
Net change in cash
1,000,271
Cash, beginning of the year
3,633
Cash, end of the year
1,003,904
Unit: Dollar.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from issuance ofconvertible notes$10,250,000 Proceeds fromrecapitalization$265,827 Proceeds from notespayable - related party$50,000 Net cash flowsprovided by financing...$5,923,759 Canceled cashflow$4,642,068 Net change in cash$1,000,271 Canceled cashflow$4,923,488 Repayment of convertiblenotes$3,032,645 Transaction costs paid inconnection with...$907,499 Repayment of notes payable related party$701,924 Stock-based compensation$14,131,250 Amortization of debt discount$8,019,448 Accrued expenses$1,047,088 Loss onextinguishment of debt-$364,109 Issuance of commitmentshares under eloc...-$275,000 Prepaid expenses andother current assets-$174,254 Initial recognition offorward purchase...-$95,062 Net cash flows usedin operating...-$4,923,488 Canceled cashflow$24,106,211 Net loss-$24,480,848 Change in fair value ofderivative liabilities and...$3,860,889 Accounts payable-$323,776 Inventories$253,160 Other currentliabilities-$111,026

Aspire Biopharma Holdings, Inc. (ASBPW)

Aspire Biopharma Holdings, Inc. (ASBPW)