| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 1,454 | 393 | ||
| Restricted cash equivalents | 304 | 302 | ||
| Restricted bank deposits | 73 | 71 | ||
| Trade receivables, net of allowance for credit losses of 168 as of september 30, 2025, and december 31, 2024 | 624 | 943 | ||
| Inventories | 2,675 | 2,519 | ||
| Prepaid expenses and other current assets, net of allowance for doubtful debts of 181 as of september 30, 2025, and december 31, 2024 | 791 | 600 | ||
| Total current assets | 5,921 | 4,828 | ||
| Property and equipment, net | 32 | 33 | ||
| Prepaid expenses and other | 463 | 534 | ||
| Restricted bank deposits | 30 | 30 | ||
| Severance pay fund | 254 | 223 | ||
| Operating lease right of use assets | 137 | 241 | ||
| Long-term deposits | 95 | 93 | ||
| Total non-current assets | 1,011 | 1,154 | ||
| Total assets | 6,932 | 5,982 | ||
| Credit line | 99 | 236 | ||
| Short-term loan | 405 | 305 | ||
| Trade payables | 724 | 1,020 | ||
| Deferred revenues | 230 | 325 | ||
| Employee and employee-related obligations | 697 | 858 | ||
| Accrued royalties | 660 | 731 | ||
| Current maturities of operating lease liabilities | 117 | 229 | ||
| Other current liabilities | 548 | 535 | ||
| Total current liabilities | 3,480 | 4,239 | ||
| Long-term loan | 150 | 150 | ||
| Deferred revenues | 47 | 74 | ||
| Accrued severance | 281 | 250 | ||
| Other long-term liabilities | 9 | 17 | ||
| Total non-current liabilities | 487 | 491 | ||
| Common stock, value-Non Voting Common Stock | - | 0 | ||
| Total liabilities | 3,967 | 4,730 | ||
| Common stock, value | 1 | 1 | ||
| Additional paid-in capital | 52,767 | 48,846 | ||
| Accumulated deficit | -49,803 | -47,823 | ||
| Total shareholders equity | 2,965 | 1,024 | ||
| Warrants to placement agent | - | 228 | ||
| Total liabilities and shareholders equity | 6,932 | 5,982 | ||
ACTELIS NETWORKS INC (ASNS)
ACTELIS NETWORKS INC (ASNS)