For the year ending 2026-01-31, ASO had $41,391K increase in cash & cash equivalents over the period. $222,130K in free cash flow.
| Cash Flow | 2026-01-31 |
|---|---|
| Net income | 376,768 |
| Depreciation and amortization | 122,866 |
| Non-cash lease expense | 46,212 |
| Equity compensation | 21,176 |
| Amortization of deferred loan and other costs | 2,590 |
| Deferred income taxes | 43,839 |
| Non-cash loss on early retirement of debt | 0 |
| Write-off of deferred loan costs | 0 |
| Gain on disposal of property and equipment | 15,417 |
| Accounts receivable, net | 17,995 |
| Merchandise inventories | 194,916 |
| Prepaid expenses and other current assets | -26,915 |
| Other noncurrent assets | 12,556 |
| Accounts payable | 27,335 |
| Accrued expenses and other current liabilities | 17,128 |
| Income taxes payable | -19,062 |
| Other long-term liabilities | 9,915 |
| Net cash provided by operating activities | 434,798 |
| Capital expenditures | 212,668 |
| Purchases of intangible assets | 759 |
| Proceeds from the sale of property and equipment | 41,390 |
| Net cash used in investing activities | -172,037 |
| Proceeds from revolving credit facilities | 0 |
| Reduction in revolving credit facilities | 0 |
| Repayment of term loan | 3,000 |
| Debt issuance fees | 0 |
| Proceeds from exercise of stock options | 4,399 |
| Proceeds from issuance of common stock under employee stock purchase program | 5,185 |
| Taxes paid related to net share settlement of equity awards | 4,784 |
| Repurchase of common stock for retirement | 198,978 |
| Dividends paid | 34,657 |
| Other financing activities | 10,465 |
| Net cash used in financing activities | -221,370 |
| Net increase (decrease) in cash and cash equivalents | 41,391 |
| Cash and cash equivalents at beginning of period | 288,929 |
| Cash and cash equivalents at end of period | 330,320 |
Academy Sports & Outdoors, Inc. (ASO)
Academy Sports & Outdoors, Inc. (ASO)