MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the year ending 2026-01-31, ASO had $41,391K increase in cash & cash equivalents over the period. $222,130K in free cash flow.

Cash Flow Overview

Change in Cash
$41,391K
Free Cash flow
$222,130K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Net income
    • Depreciation and amortization
    • Non-cash lease expense
    • Others
Negative Cash Flow Breakdown
    • Capital expenditures
    • Repurchase of common stock for r...
    • Merchandise inventories
    • Others

Cash Flow
2026-01-31
Net income
376,768
Depreciation and amortization
122,866
Non-cash lease expense
46,212
Equity compensation
21,176
Amortization of deferred loan and other costs
2,590
Deferred income taxes
43,839
Non-cash loss on early retirement of debt
0
Write-off of deferred loan costs
0
Gain on disposal of property and equipment
15,417
Accounts receivable, net
17,995
Merchandise inventories
194,916
Prepaid expenses and other current assets
-26,915
Other noncurrent assets
12,556
Accounts payable
27,335
Accrued expenses and other current liabilities
17,128
Income taxes payable
-19,062
Other long-term liabilities
9,915
Net cash provided by operating activities
434,798
Capital expenditures
212,668
Purchases of intangible assets
759
Proceeds from the sale of property and equipment
41,390
Net cash used in investing activities
-172,037
Proceeds from revolving credit facilities
0
Reduction in revolving credit facilities
0
Repayment of term loan
3,000
Debt issuance fees
0
Proceeds from exercise of stock options
4,399
Proceeds from issuance of common stock under employee stock purchase program
5,185
Taxes paid related to net share settlement of equity awards
4,784
Repurchase of common stock for retirement
198,978
Dividends paid
34,657
Other financing activities
10,465
Net cash used in financing activities
-221,370
Net increase (decrease) in cash and cash equivalents
41,391
Cash and cash equivalents at beginning of period
288,929
Cash and cash equivalents at end of period
330,320
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net income$376,768K Depreciation andamortization$122,866K Non-cash lease expense$46,212K Deferred income taxes$43,839K Accounts payable$27,335K Prepaid expenses andother current assets-$26,915K Equity compensation$21,176K Accrued expenses andother current...$17,128K Other long-termliabilities$9,915K Amortization of deferred loanand other costs$2,590K Net cash provided byoperating activities$434,798K Canceled cashflow$259,946K Net increase(decrease) in cash and cash...$41,391K Canceled cashflow$393,407K Merchandise inventories$194,916K Income taxes payable-$19,062K Accounts receivable, net$17,995K Gain on disposal ofproperty and equipment$15,417K Other noncurrentassets$12,556K Other financingactivities$10,465K Proceeds from issuance ofcommon stock under...$5,185K Proceeds from exercise ofstock options$4,399K Proceeds from the sale ofproperty and equipment$41,390K Net cash used infinancing activities-$221,370K Net cash used ininvesting activities-$172,037K Canceled cashflow$20,049K Canceled cashflow$41,390K Repurchase of common stockfor retirement$198,978K Dividends paid$34,657K Capital expenditures$212,668K Taxes paid related tonet share...$4,784K Repayment of term loan$3,000K Purchases of intangibleassets$759K

Academy Sports & Outdoors, Inc. (ASO)

Academy Sports & Outdoors, Inc. (ASO)