MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
$3,000K
Free Cash flow
$32,600K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from borrowings on cred...
    • Depreciation and amortization
    • Accounts payable
    • Others
Negative Cash Flow Breakdown
    • Repayments of borrowings on cred...
    • Acquisitions, net of cash acquir...
    • Expenditures for property and eq...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income
1,300 11,900 -4,200 31,100
Depreciation and amortization
14,200 11,600 12,300 12,400
Amortization of acquisition-related inventory fair value step-up
1,400 3,100 4,300 NaN
Provision for credit losses
-500 1,200 200 700
Provision for warranties
3,000 5,800 5,800 12,300
Deferred compensation expense (benefit)
NaN 0 0 100
Share-based compensation
2,600 2,200 1,700 3,200
Goodwill impairment
NaN 0 0 0
Deferred tax provision (benefit)
NaN 400 NaN NaN
Deferred tax benefit
-500 NaN 1,000 -900
Other impairment charges
NaN 0 NaN NaN
Gain on sale of property and equipment, net
100 100 0 100
Amortization of debt issuance costs
500 500 600 100
Distributions to deferred compensation programs' participants
NaN 200 300 600
(purchase) sale of trading securities, net
1,100 -600 200 600
Accrued loss reserves
NaN NaN 100 100
Receivables and other contract assets
-5,100 25,900 12,600 -10,100
Inventories
-5,600 -31,300 -2,600 22,100
Prepaid expenses
-1,800 11,300 -6,900 -2,200
Other assets
-800 2,300 -400 -1,400
Accounts payable
13,300 -1,000 -10,200 9,100
Accrued employee related liabilities
-3,000 200 10,000 -500
Other accrued liabilities
-2,400 1,100 -3,900 -1,900
Accrued product warranty
5,200 5,500 6,600 9,700
Customer deposits
2,300 6,000 -11,000 -7,700
Income taxes payable/prepaid
1,500 6,800 -5,000 -5,300
Net cash provided by operating activities
40,700 36,100 -8,100 33,400
Acquisitions, net of cash acquired
67,900 200 248,500 NaN
Expenditures for property and equipment
8,100 28,700 4,200 7,800
Proceeds from sale of property and equipment
100 600 0 200
Proceeds from insurance
100 700 NaN NaN
Purchase of investments
600 100 200 600
Sale of investments
200 300 200 500
Net cash used in investing activities
-76,200 -27,400 -252,700 -7,700
Payment of dividends
3,000 3,000 3,000 5,900
Proceeds from borrowings on credit facilities and bank loans
117,800 4,300 352,500 102,300
Repayments of borrowings on credit facilities and bank loans
73,200 7,600 97,500 125,000
Payment of debt issuance costs
NaN 0 10,400 NaN
Sale of company stock by deferred compensation programs, net
NaN 0 0 -100
Withholding tax paid upon vesting of share-based compensation awards
2,600 0 0 700
Net cash provided by (used in) financing activities
39,000 -6,300 241,600 -29,200
Effect of exchange rates on cash
-500 300 -200 1,400
Increase in cash, cash equivalents and restricted cash
3,000 2,700 -19,400 -2,100
Cash, cash equivalents and restricted cash, beginning of period
72,000 69,300 90,800 NaN
Cash, cash equivalents and restricted cash, end of period
75,000 72,000 69,300 NaN
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Depreciation andamortization$14,200K Accounts payable$13,300K Inventories-$5,600K Receivables and othercontract assets-$5,100K Provision for warranties$3,000K Proceeds from borrowingson credit...$117,800K Share-based compensation$2,600K Customer deposits$2,300K Prepaid expenses-$1,800K Income taxespayable/prepaid$1,500K Amortization ofacquisition-related inventory fair...$1,400K Net income$1,300K Other assets-$800K Amortization of debt issuancecosts$500K Net cash provided byoperating activities$40,700K Net cash provided by(used in) financing...$39,000K Canceled cashflow$12,800K Canceled cashflow$78,800K Increase in cash, cashequivalents and restricted...$3,000K Canceled cashflow$76,700K Accrued productwarranty$5,200K Accrued employeerelated liabilities-$3,000K Other accruedliabilities-$2,400K (purchase) sale of tradingsecurities, net$1,100K Deferred tax benefit-$500K Provision for creditlosses-$500K Gain on sale ofproperty and equipment,...$100K Sale of investments$200K Proceeds from insurance$100K Proceeds from sale ofproperty and equipment$100K Repayments of borrowings oncredit facilities and...$73,200K Payment of dividends$3,000K Withholding tax paid uponvesting of share-based...$2,600K Net cash used ininvesting activities-$76,200K Effect of exchangerates on cash-$500K Canceled cashflow$400K Acquisitions, net of cashacquired$67,900K Expenditures for property andequipment$8,100K Purchase of investments$600K

ASTEC INDUSTRIES INC (ASTE)

ASTEC INDUSTRIES INC (ASTE)