| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net loss before allocation to noncontrolling interest | -363,358 | -199,531 | -63,628 | -474,234 |
| Depreciation and amortization | 35,394 | 22,678 | 10,958 | 54,880 |
| Amortization of debt issuance costs | 1,206 | 721 | 309 | 3,047 |
| Amortization of debt commitment fee | 1,833 | - | - | - |
| Loss on disposal of property and equipment | -1,045 | 0 | - | -2,221 |
| Induced conversion expense on convertible notes | 84,317 | - | - | - |
| Loss on remeasurement of warrant liabilities | 65,300 | 68,238 | 3,206 | 284,839 |
| Stock-based compensation | 32,338 | 18,351 | 7,826 | 20,617 |
| Non-cash interest expense | -845 | - | - | - |
| Paid-in-kind ('pik') interest expense | - | 497 | 497 | 2,959 |
| Accounts receivable | 10,091 | - | - | - |
| Prepaid expenses and other current assets | 5,148 | 1,982 | -10,611 | 7,940 |
| Inventory | 9,823 | - | - | - |
| Accounts payable and accrued expenses | 17,728 | 20,675 | 715 | -7,998 |
| Operating lease right-of-use assets and operating lease liabilities | -83 | -59 | -30 | 357 |
| Contract liabilities | 24,597 | 1,086 | -210 | 22,468 |
| Other assets and liabilities | 12,586 | 2,698 | -1,200 | -1,081 |
| Net cash used in operating activities | -136,486 | -72,024 | -28,546 | -97,703 |
| Purchase of property and equipment | 669,045 | 430,622 | 120,456 | 92,095 |
| Purchase of spectrum intangibles | 27,961 | - | - | - |
| Net cash used in investing activities | -697,006 | -430,622 | -120,456 | -92,095 |
| Proceeds from debt | 1,043,779 | 473,498 | 449,248 | 145,000 |
| Repayments of debt | 2,940 | 926 | 65 | 187 |
| Payment for debt issuance costs | 5,907 | 6,516 | 6,400 | 9,435 |
| Proceeds from issuance of common stock | 576,617 | 462,776 | 56,265 | 338,911 |
| Payments for third party equity issuance costs | 11,304 | 9,843 | 1,463 | 6,903 |
| Proceeds from warrants exercises | 0 | - | - | 153,307 |
| Issuance of equity under employee stock plan | 8,043 | 7,193 | 4,181 | 3,058 |
| Employee taxes paid for stock-based compensation awards | 18,679 | 6,027 | 1,373 | 3,325 |
| Purchase of capped call transactions | 98,578 | 44,528 | 44,528 | - |
| Payments for debt commitment fee | 11,000 | - | - | - |
| Proceeds from share issuances to repurchase 2032 4.25 convertible notes | 849,827 | - | - | - |
| Payments for repurchase of 2032 4.25 convertible notes | 842,805 | - | - | - |
| Net cash provided by financing activities | 1,487,053 | 875,627 | 455,865 | 620,426 |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | -972 | -1,115 | 61 | 161 |
| Net increase in cash, cash equivalents and restricted cash | 652,589 | 371,866 | 306,924 | 430,789 |
| Cash and cash equivalents at beginning of period | 567,534 | 567,534 | 567,534 | 88,097 |
| Cash and cash equivalents at end of period | 1,220,123 | 939,400 | 874,458 | 518,886 |
AST SpaceMobile, Inc. (ASTS)
AST SpaceMobile, Inc. (ASTS)