| Cash Flow | 2025-06-30 |
|---|---|
| Net loss | -1,467,864 |
| Interest income on investments held in trust account | 76,895 |
| Prepaid income taxes | -2,829 |
| Prepaid expenses and other assets | 46,198 |
| Due to related party | 10,000 |
| Income tax payable | 0 |
| Accounts payable and accrued expenses | 699,225 |
| Expenses paid by related party | 0 |
| Finance costs discount on debt issuance | 171,316 |
| Franchise tax payable | 0 |
| Excise tax payable | 187,171 |
| Net cash used in operating activities | -520,416 |
| Cash deposited into trust account | 37,218 |
| Cash withdrawn from trust account to pay franchise and income taxes | 195,437 |
| Cash withdrawn from trust account in connection with redemption | 0 |
| Net cash provided by investing activities | 158,219 |
| Payment of due to related party | 0 |
| Proceeds from promissory note - related party | 500,000 |
| Redemptions of class a common stock | 0 |
| Net cash provided by (used in) financing activities | 500,000 |
| Net change in cash and cash equivalents and restricted cash | 137,803 |
Athena Technology Acquisition Corp. II (ATEK)
Athena Technology Acquisition Corp. II (ATEK)