MyFinsight
Home
Blog
About
ASTRONICS CORP (ATRO)
ASTRONICS CORP (ATRO)
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Cash Flow Overview
Free Cash flow
$24,410K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
Net income
Proceeds from long-term debt
Accounts payable
Others
Negative Cash Flow Breakdown
Principal payments on long-term ...
Accounts receivable
Inventories
Others
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Cash Flow
2026-07-04
2026-04-04
2025-12-31
2025-09-27
Net income
35,060
25,540
29,615
-11,098
Depreciation and amortization
6,341
5,894
5,709
5,163
Amortization of deferred financing fees
597
607
1,231
591
Net gain on sale of business, before taxes
-
-
0
-
Provisions for non-cash losses on inventory and receivables
1,816
1,441
3,949
3,121
Non-cash 401k contribution and quarterly bonus accrual
-
-
0
0
Equity-based compensation expense
2,263
2,556
1,458
1,439
Non-cash annual stock bonus accrual
-
-
0
0
Deferred tax expense (benefit)
960
62
-237
0
Loss on settlement of debt
-
-
0
-32,644
Operating lease non-cash expense
1,343
1,463
1,503
1,485
Non-cash litigation provision adjustment
-
0
0
-
Non-cash deferred liability recovery
-
-
0
-
Simplification initiative-related non-cash charges
0
-
0
0
Other
-542
-681
-338
155
Accounts receivable
11,577
13,420
13,292
613
Inventories
11,096
16,404
-2,705
5,642
Accounts payable
8,623
14,997
-11,385
5,314
Operating lease liabilities
-1,578
-1,515
-1,448
-823
Accrued expenses
4,726
-6,655
-308
2,345
Income taxes
-146
-982
3,575
-1,008
Tenant improvement allowance refund
-
-
4,981
3,157
Customer advance payments and deferred revenue
-3,136
3,614
-1,872
-1,458
Cloud computing implementation costs
1,752
2,370
1,117
-
Supplemental retirement plan liabilities
-186
-181
-177
-337
Other assets and liabilities
2,681
4,722
-2,395
-39
Net cash provided by operating activities
30,119
10,606
27,623
34,164
Capital expenditures
5,709
11,160
11,813
13,150
Acquisitions of businesses, net of cash acquired
-
-
17,458
4,617
Proceeds from sale of businesses and assets
-
-
0
-
Net cash used by investing activities
-5,709
-11,160
-29,271
-17,767
Proceeds from long-term debt
10,000
30,000
100,000
86,143
Principal payments on long-term debt
35,000
30,000
100,000
0
Proceeds from issuance of convertible debt
-
-
0
225,000
Partial repurchase of 2030 convertible notes
-
-
0
285,752
Payments for capped call transactions
-
-
0
26,888
Financing-related costs
0
0
2,239
7,387
Financing settlement costs
-
-
0
-
Stock award and employee stock purchase plan (espp) activity
-
-
753
-
Proceeds from at-the-market (atm) stock sales
-
-
0
-
Stock award activity
0
-3,711
-
0
Other
-2,160
-60
-32
-33
Net cash used by financing activities
-27,160
-5,501
212
-10,060
Effect of exchange rates on cash
-101
-258
36
-217
Decrease in cash and cash equivalents and restricted cash
-2,851
-6,313
-1,400
6,120
Cash and cash equivalents and restricted cash at beginning of year
-
-
18,428
-
Cash and cash equivalents and restricted cash at beginning of period
19,580
19,580
-
18,428
Cash and cash equivalents and restricted cash at end of year
-
-
18,180
-
Cash and cash equivalents and restricted cash at end of period
9,016
11,867
-
19,580
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Cash Flow
Net income
$35,060K
(223.37%↑ Y/Y)
Accounts payable
$8,623K
(191.61%↑ Y/Y)
Depreciation and
amortization
$6,341K
(-42.18%↓ Y/Y)
Accrued expenses
$4,726K
(127.70%↑ Y/Y)
Equity-based compensation
expense
$2,263K
(-42.00%↓ Y/Y)
Provisions for non-cash
losses on inventory and...
$1,816K
(-38.25%↓ Y/Y)
Operating lease non-cash
expense
$1,343K
(-57.69%↓ Y/Y)
Deferred tax expense
(benefit)
$960K
(185.33%↑ Y/Y)
Amortization of deferred
financing fees
$597K
(-50.82%↓ Y/Y)
Other
-$542K
(-190.18%↓ Y/Y)
Net cash provided by
operating activities
$30,119K
(131.54%↑ Y/Y)
Canceled cashflow
$32,152K
Decrease in cash and cash
equivalents and restricted...
-$2,851K
(42.61%↑ Y/Y)
Canceled cashflow
$30,119K
Proceeds from long-term
debt
$10,000K
(774.89%↑ Y/Y)
Accounts receivable
$11,577K
(299.50%↑ Y/Y)
Inventories
$11,096K
(640.72%↑ Y/Y)
Customer advance
payments and deferred...
-$3,136K
(-265.08%↓ Y/Y)
Other assets and
liabilities
$2,681K
(210.30%↑ Y/Y)
Cloud computing
implementation costs
$1,752K
Operating lease
liabilities
-$1,578K
(31.45%↑ Y/Y)
Supplemental retirement plan
liabilities
-$186K
(7.92%↑ Y/Y)
Income taxes
-$146K
(98.61%↑ Y/Y)
Net cash used by
financing activities
-$27,160K
(-116.48%↓ Y/Y)
Canceled cashflow
$10,000K
Net cash used by
investing activities
-$5,709K
(14.92%↑ Y/Y)
Effect of exchange
rates on cash
-$101K
(-107.89%↓ Y/Y)
Principal payments on
long-term debt
$35,000K
(214.10%↑ Y/Y)
Other
-$2,160K
(-2742.11%↓ Y/Y)
Capital expenditures
$5,709K
(-14.92%↓ Y/Y)
Buy us a coffee