| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net loss | -21,669 | -9,311 |
| Depreciation of property, plant and equipment and amortization of intangible assets | 14,007 | 9,447 |
| Amortization of other long-term assets | 16 | 11 |
| Amortization and accretion of deferred loan fees and discounted liabilities | -1,167 | -569 |
| Gain on disposal of property, plant and equipment | 246 | 40 |
| Impairment of assets | 227 | 134 |
| Provision for estimated credit losses | 1,944 | 1,999 |
| Stock-based compensation | 1,741 | 981 |
| Change in deferred income taxes | -353 | -200 |
| Changes in liabilities for uncertain tax positions or unrecognized tax benefits | 522 | 60 |
| Change in equity investment fair value | -511 | 0 |
| Other | 0 | - |
| Unrealized foreign currency transaction gains | 704 | 855 |
| Increase in net receivables | -935 | 3,293 |
| Increase in inventories | 16,513 | 9,785 |
| Increase in prepaid expenses and other assets | 965 | 1,863 |
| Change in income tax receivable/payable, net | -1,083 | -1,024 |
| Decrease in net operating lease liability | -150 | -100 |
| Increase in accounts payable | 11,859 | 24,547 |
| Decrease in customer prepayments | -21,453 | -46,187 |
| Increase in accrued program costs | 12,285 | 10,267 |
| (decrease) increase in other payables and accrued expenses | -8,178 | -15,073 |
| Net cash used in operating activities | -27,144 | -39,836 |
| Capital expenditures | 2,398 | 1,020 |
| Proceeds from disposal of property, plant and equipment | 492 | 51 |
| Intangible assets | 136 | 88 |
| Net cash used in investing activities | -2,042 | -1,057 |
| Payments under line of credit agreement | 179,415 | 128,665 |
| Borrowings under line of credit agreement | 214,334 | 170,834 |
| Payment of deferred loan fees | -3,339 | -881 |
| Net receipt from the issuance of common stock under espp | 629 | 333 |
| Net payment for tax withholding on stock-based compensation awards | 147 | 142 |
| Payment of cash dividends | 0 | 0 |
| Net cash provided by financing activities | 32,062 | 41,479 |
| Net increase in cash and cash equivalents | 2,876 | 586 |
| Effect of exchange rate changes on cash | 1,405 | - |
| Cash and cash equivalents at beginning of period | 12,514 | - |
| Cash and cash equivalents at end of period | 16,795 | - |
AMERICAN VANGUARD CORP (AVD)
AMERICAN VANGUARD CORP (AVD)