MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Cash Flow Overview
Change in Cash
-$27,103K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
Depreciation and amortization of...
Increase in net receivables
(decrease) increase in accrued p...
Others
Negative Cash Flow Breakdown
Decrease in customer prepayments
Net loss
Decrease in other payables and a...
Others
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Cash Flow
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Net sales
-
123,568
-
-
Material and other costs
-
74,920
-
-
Warehousing, handling, and outbound freight
-
10,231
-
-
Cost of revenue, total
-
85,151
-
-
Gross profit
-
38,417
-
-
Selling, general and administrative
-
27,713
-
-
Research, product development and regulatory
-
5,271
-
-
Product liability claims
-
81
-
-
Transformation
-
2,804
-
-
Gain from sale of assets
-
-
249
-
Asset impairments
-
659
-
-
Operating (loss) income
-
-
-28,296
-
Operating income (loss)
-
1,889
-
-
Change in fair value of equity investments, net
-
-
74
-
Change in fair value of an equity investment
-
-120
-
-
Interest and other interest expenses, net
-
-
18,470
-
Interest expense, net
-
5,790
-
-
(loss) income before provision for income taxes
-
-
-47,203
-
Loss before provision for income taxes
-
-4,021
-
-
Provision for income taxes
-
-
2,679
-
Income tax expense
-
124
-
-
Net loss
-9,869
-4,145
-28,213
-12,358
Net sales
-
-
515,114
-
Depreciation and amortization of property, plant and equipment and intangible assets
4,341
4,685
4,735
4,560
Material and other costs
-
-
323,939
-
Amortization of other long-term assets
-5
5
5
5
Warehousing, handling, and outbound freight
-
-
43,614
-
Loss (gain) on disposal of property, plant and equipment
-55
-
-171
206
Total cost of sales
-
-
367,553
-
Impairment of assets
-
-
25,395
-
Gross profit
-
-
147,561
-
Provision for estimated credit losses
883
444
416
-55
Selling, general and administrative
-
-
110,633
-
Stock-based compensation
388
186
275
760
Research, product development and regulatory
-
-
23,161
-
Deferred income taxes
-486
-204
-998
-153
Product liability claims
-
-
9,730
-
Changes in liabilities for uncertain tax positions or unrecognized tax benefits
33
17
-321
462
Transformation
-
-
7,187
-
Change in equity investment fair value
-52
-120
74
-511
Impairment of assets
284
659
25,168
93
Payment-in-kind debt leverage fee
564
112
-
-
Amortization of deferred loan fees
-1,048
-738
-739
-598
Other
-
-
-
0
Lease obligations and non-cash lease expense, net
25
115
147
-
Unrealized foreign currency transaction losses (gains)
-575
-28
-511
-151
Increase in net receivables
-2,863
19,088
-6,762
-4,228
Increase in inventories
5,810
-1,530
-22,800
6,728
Increase in prepaid expenses and other assets
-538
877
7,673
-898
Change in income tax receivable and payable, net
2,121
385
1,074
-59
Decrease in net operating lease liability
-
-
-
-50
(decrease) increase in accounts payable
-3,330
2,871
3,575
-12,688
Decrease in customer prepayments
-13,697
-18,656
1,871
24,734
(decrease) increase in accrued program costs
2,203
-6,170
-29,669
2,018
Decrease in other payables and accrued expenses
-7,678
2,067
4,154
6,895
Net cash used in operating activities
-25,018
-35,442
5,953
12,692
Capital expenditures
1,351
971
1,521
1,378
Proceeds from disposal of property, plant and equipment
5
7
-15
441
Acquisitions of business and product line, net of cash acquired
-
-
0
-
Intangible assets
100
9
29
48
Net cash used in investing activities
-1,446
-973
-1,565
-985
Payments under line of credit agreement
0
140,000
44,050
50,750
Borrowings under line of credit agreement
0
26,000
35,800
43,500
Borrowings under term loans
0
225,000
-
-
Repayments of term loans
563
-
-
-
Payment of deferred loan fees
0
16,234
6,728
-3,339
Net receipt from the issuance of common stock under espp
0
263
0
296
Net (payment) receipt from the exercise of stock options
-
-
-205
-
Net payment from common stock purchased for tax withholding
76
19
0
-
Net payment for tax withholding on stock-based compensation awards
-
-
-
5
Repurchase of common stock
-
-
0
-
Payment of cash dividends
-
-
0
0
Net cash provided by financing activities
-639
95,010
-8,358
-9,417
Net increase in cash
-27,103
58,595
-3,970
2,290
Effect of exchange rate changes on cash and cash equivalents
90
-106
-400
1,405
Cash at beginning of period
70,914
12,425
16,795
12,514
Cash at end of period
43,901
70,914
12,425
16,795
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Cash Flow
Net increase in cash
-$27,103K
(-4725.09%↓ Y/Y)
Depreciation and
amortization of property,...
$4,341K
(-54.05%↓ Y/Y)
Increase in net
receivables
-$2,863K
(-186.94%↓ Y/Y)
(decrease) increase in
accrued program costs
$2,203K
(-78.54%↓ Y/Y)
Change in income tax
receivable and payable, net
$2,121K
(307.13%↑ Y/Y)
Amortization of deferred loan
fees
-$1,048K
(-84.18%↓ Y/Y)
Provision for estimated
credit losses
$883K
(-55.83%↓ Y/Y)
Unrealized foreign
currency transaction...
-$575K
(-167.25%↓ Y/Y)
Payment-in-kind debt leverage
fee
$564K
Increase in prepaid
expenses and other assets
-$538K
(-128.88%↓ Y/Y)
Stock-based compensation
$388K
(-60.45%↓ Y/Y)
Impairment of assets
$284K
(111.94%↑ Y/Y)
Loss (gain) on
disposal of property,...
-$55K
(-237.50%↓ Y/Y)
Change in equity
investment fair value
-$52K
Proceeds from disposal of
property, plant and...
$5K
(-90.20%↓ Y/Y)
Net cash used in
operating activities
-$25,018K
(37.20%↑ Y/Y)
Net cash used in
investing activities
-$1,446K
(-36.80%↓ Y/Y)
Net cash provided by
financing activities
-$639K
(-101.54%↓ Y/Y)
Canceled cashflow
$15,915K
Canceled cashflow
$5K
Decrease in customer
prepayments
-$13,697K
(70.34%↑ Y/Y)
Net loss
-$9,869K
(-5.99%↓ Y/Y)
Decrease in other
payables and accrued...
-$7,678K
(49.06%↑ Y/Y)
Capital expenditures
$1,351K
(32.45%↑ Y/Y)
Intangible assets
$100K
(13.64%↑ Y/Y)
Repayments of term loans
$563K
Net payment from
common stock purchased...
$76K
Increase in inventories
$5,810K
(-40.62%↓ Y/Y)
(decrease) increase in
accounts payable
-$3,330K
(-113.57%↓ Y/Y)
Deferred income taxes
-$486K
(-143.00%↓ Y/Y)
Changes in liabilities
for uncertain tax...
$33K
(-45.00%↓ Y/Y)
Lease obligations and
non-cash lease expense,...
$25K
Amortization of other
long-term assets
-$5K
(-145.45%↓ Y/Y)
Buy us a coffee
AMERICAN VANGUARD CORP (AVD)
AMERICAN VANGUARD CORP (AVD)