| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 23,902 | 20,036 | ||
| Restricted cash | 4,000 | 6,000 | ||
| Investments | 11,889 | 9,886 | ||
| Accounts receivable, net of allowance for doubtful accounts of 1,075 and 788, respectively | 30,775 | 28,029 | ||
| Inventory | 40,581 | 36,774 | ||
| Prepaid expenses and other assets | 3,309 | 2,694 | ||
| Total current assets | 114,456 | 103,419 | ||
| Property and equipment, net | 82,374 | 82,392 | ||
| Operating lease right-of-use assets | 13,137 | 13,527 | ||
| Intangible assets, net | 6,433 | 6,115 | ||
| Total assets | 216,400 | 205,453 | ||
| Accounts payable and accrued expenses | 25,672 | 22,770 | ||
| Current maturities of long-term lease obligations | 2,336 | 2,210 | ||
| Total current liabilities | 28,008 | 24,980 | ||
| Long-term debt, net of debt discount and financing fees | 48,162 | 47,938 | ||
| Long-term lease obligations | 17,416 | 18,040 | ||
| Debt derivative liabilities | 1,868 | 2,078 | ||
| Other long-term liabilities | 141 | 141 | ||
| Total liabilities | 95,595 | 93,177 | ||
| Common stock, 0.01 par value per share 100,000,000 shares authorized 46,117,283 and 44,148,836 shares issued and outstanding, respectively | 461 | 457 | ||
| Additional paid-in capital | 414,151 | 406,334 | ||
| Accumulated deficit | -293,807 | -294,515 | ||
| Total shareholders equity | 120,805 | 112,276 | ||
| Total liabilities and shareholders equity | 216,400 | 205,453 | ||
Axogen, Inc. (AXGN)
Axogen, Inc. (AXGN)