MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
-$4,182K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Accounts receivable, net
    • Net proceeds received from revol...
    • Derivative warrant liabilities l...
    • Others
Negative Cash Flow Breakdown
    • Accrued liabilities
    • Prepaid expenses and other curre...
    • Accounts payable
    • Payments made to borrowings

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net (loss) income
-5,618 -10,584 1,965 -13,562
Depreciation and amortization
1,121 885 803 5,377
Impairment expense
---8,263
Stock-based compensation expense
148 283 114 576
Derivative warrant liabilities loss (gain)
-1,257 -8,244 3,784 -1,703
Amortization of debt discount and issuance costs
27 29 29 108
Inventory write-down
653 835 278 325
Non-cash loss on extinguishment of debt
---0
Other non-cash adjustments
-44 0 0 -752
Non-cash adjustments from discontinued operations
0 0 0 254
Accounts receivable, net
-6,434 -2,302 2,070 7,629
Inventories
-543 -609 -1,056 -382
Prepaid expenses and other current assets
2,025 1,483 -484 451
Accounts payable
-1,045 -1,083 1,741 287
Accrued liabilities
-5,886 3,456 -1,637 886
Other operating assets and liabilities, net
-165 -182 -403 -528
Changes in operating assets and liabilities from discontinued operations
0 0 0 -264
Net cash used in operating activities
-4,182 3,675 -618 -1,937
Cash received from sales of fixed assets
0 0 0 668
Cash payments for fixed asset purchases
0 17 0 228
Cash payments for acquired intangible assets
---3,000
Net cash (used in) provided by investing activities
0 -17 0 -2,560
Net proceeds from issuance of common stock and warrants
---14,840
Net proceeds received from revolving credit facility
1,336 -5,798 5,810 6,668
Payment made to fixed payment arrangements
0 0 3,050 6,016
Payments made to borrowings
464 465 464 1,857
Proceeds from borrowings
---1,857
Payments for debt issuance costs
---49
Net cash (used in) provided by financing activities
872 -6,263 2,296 15,443
Net change in cash and cash equivalents
-3,310 -2,605 1,678 10,946
Cash and cash equivalents at beginning of period
30,025 32,630 30,952 20,006
Cash and cash equivalents at end of period
26,715 30,025 32,630 30,952
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net proceedsreceived from revolving...$1,336K Net cash (used in)provided by financing...$872K Canceled cashflow$464K Net change in cashand cash...-$3,310K Canceled cashflow$872K Accounts receivable, net-$6,434K Derivative warrantliabilities loss (gain)-$1,257K Depreciation andamortization$1,121K Inventory write-down$653K Inventories-$543K Other operatingassets and...-$165K Stock-based compensationexpense$148K Other non-cashadjustments-$44K Amortization of debt discountand issuance costs$27K Payments made toborrowings$464K Net cash used inoperating activities-$4,182K Canceled cashflow$10,392K Accrued liabilities-$5,886K Net (loss) income-$5,618K Prepaid expenses andother current assets$2,025K Accounts payable-$1,045K

AYTU BIOPHARMA, INC (AYTU)

AYTU BIOPHARMA, INC (AYTU)