| Balance Sheets | 2025-11-01 | 2025-08-02 | 2025-05-03 | 2024-11-02 |
|---|---|---|---|---|
| Cash and cash equivalents | 236 | 364 | 636 | 191 |
| Accounts receivable, net | 169 | 131 | 103 | 200 |
| Inventories | 1,251 | 977 | 869 | 1,178 |
| Easton assets held for sale | 81 | 81 | 97 | - |
| Other | 144 | 153 | 115 | 151 |
| Total current assets | 1,881 | 1,706 | 1,820 | 1,720 |
| Property and equipment, net | 1,142 | 1,124 | 1,111 | 1,158 |
| Operating lease assets | 967 | 984 | 970 | 1,029 |
| Goodwill | 628 | 628 | 628 | 628 |
| Trade name | 165 | 165 | 165 | 165 |
| Deferred income taxes | 132 | 133 | 133 | 143 |
| Other assets | 74 | 74 | 54 | 141 |
| Total assets | 4,989 | 4,814 | 4,881 | 4,984 |
| Accounts payable | 781 | 567 | 452 | 510 |
| Accrued expenses and other | 558 | 541 | 495 | 547 |
| Current debt | 0 | 0 | - | 314 |
| Current operating lease liabilities | 193 | 194 | 201 | 188 |
| Income taxes | 21 | 1 | 146 | 16 |
| Total current liabilities | 1,553 | 1,303 | 1,294 | 1,575 |
| Deferred income taxes | 23 | 23 | 23 | 45 |
| Long-term debt | 3,890 | 3,888 | 3,886 | 3,883 |
| Long-term operating lease liabilities | 897 | 912 | 895 | 969 |
| Other long-term liabilities | 218 | 235 | 233 | 260 |
| Preferred stock - 1.00 par value 10 shares authorized none issued | 0 | 0 | 0 | 0 |
| Common stock - 0.50 par value 1,000 shares authorized 220, 231 and 232 shares issued 205, 216 and 217 shares outstanding, respectively | 109 | 111 | 113 | 115 |
| Paid-in capital | 801 | 806 | 818 | 827 |
| Accumulated other comprehensive income | 73 | 73 | 73 | 73 |
| Retained earnings (accumulated deficit) | -1,754 | -1,716 | -1,633 | -1,942 |
| Less treasury stock, at average cost 15, 15 and 15 shares, respectively | 822 | 822 | 822 | 822 |
| Total shareholders equity (deficit) | -1,593 | -1,548 | -1,451 | -1,749 |
| Noncontrolling interest | 1 | 1 | 1 | 1 |
| Total equity (deficit) | -1,592 | -1,547 | -1,450 | -1,748 |
| Total liabilities and equity (deficit) | 4,989 | 4,814 | 4,881 | 4,984 |
Bath & Body Works, Inc. (BBWI)
Bath & Body Works, Inc. (BBWI)