MyFinsight
Home
Blog
About
BRUNSWICK CORP (BC-PC)
BRUNSWICK CORP (BC-PC)
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Cash Flow Overview
Free Cash flow
$272,400K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
Changes in certain current asset...
Net earnings (loss)
Net earnings from continuing ope...
Others
Negative Cash Flow Breakdown
Proceeds from issuances of short...
Capital expenditures
Cash dividends paid
Others
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Cash Flow
2026-07-04
2026-04-04
2025-12-31
2025-09-27
Net earnings (loss)
109,800
21,000
-
-
Net earnings from continuing operations, net of tax
108,200
21,000
18,600
-154,500
Depreciation and amortization
73,600
74,900
75,600
216,900
Stock compensation expense
-
9,500
11,100
27,600
Pension expense, net of (funding)
-
-
-
0
Asset impairment charges
0
-600
400
-323,600
Deferred income taxes
-17,800
900
-29,800
-52,000
Equity method investment, other-than-temporary impairment
-
-
0
-
Change in accounts and notes receivable
-
-
73,400
-
Change in inventory
-
-
-114,300
-
Change in prepaid expenses and other, excluding income taxes
-
-
-8,400
-
Change in accounts payable
-
-
-26,100
-
Change in accrued expenses
-
-
96,800
-
Changes in certain current assets and current liabilities
-128,900
228,500
-
-68,700
Increase (decrease) in contract with customer, liability
-
-
9,300
-
Long-term extended warranty contracts and other deferred revenue
4,300
-8,600
-
10,900
Income taxes
-2,200
-11,600
18,500
18,800
Other, net
2,300
-1,500
-8,700
-8,900
Net cash used by operating activities of continuing operations
315,200
-63,700
134,600
451,100
Net cash provided by (used for) operating activities of discontinued operations
-1,400
-400
-1,700
-21,900
Net cash used for operating activities
313,800
-64,100
132,900
429,200
Capital expenditures
41,400
-59,300
-
116,500
Payments to acquire marketable securities
-
-
-
0
Proceeds from sale and maturity of marketable securities
-
-
-
0
Investments
-3,100
7,800
-
-5,100
Payments to acquire businesses and interest in affiliates
28,000
-
-
200
Proceeds from the sale of property, plant and equipment
4,500
-4,100
-
8,800
Payment for (proceeds from) other investing activity
0
5,300
-
-5,300
Net cash used for investing activities
-62,000
-55,200
-44,100
-97,500
Proceeds from issuances of short-term debt
-195,000
195,000
-119,500
292,600
Payments of short-term debt
0
-318,700
-
318,700
Net proceeds from issuances of long-term debt
-
-
0
0
Payments of long-term debt including current maturities
1,300
1,200
284,200
128,400
Payment for debt extinguishment or debt prepayment cost
-
-
0
-
Common stock repurchases
15,000
16,200
15,000
65,000
Cash dividends paid
28,500
28,700
28,000
84,600
Tax withholding associated with shares issued for share-based compensation
300
15,400
100
7,300
Other, net
-500
-
100
-1,800
Net cash provided by financing activities
-240,600
133,500
-128,000
-313,200
Effect of exchange rate changes
-800
-600
-1,500
11,200
Net increase (decrease) in cash and cash equivalents and restricted cash
10,400
13,600
-40,700
29,700
Cash and cash equivalents and restricted cash at beginning of period
288,500
274,900
315,600
285,900
Cash and cash equivalents and restricted cash at end of period
298,900
288,500
274,900
315,600
Less restricted cash
10,800
10,700
-
-
Cash and cash equivalents at end of period
288,100
277,800
-
-
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Cash Flow
Changes in certain
current assets and...
-$128,900K
Net earnings (loss)
$109,800K
Net earnings from
continuing operations, net...
$108,200K
Depreciation and
amortization
$73,600K
Long-term extended
warranty contracts and...
$4,300K
Other, net
$2,300K
Net cash used by
operating activities of...
$315,200K
Canceled cashflow
$111,900K
Net cash used for
operating activities
$313,800K
Canceled cashflow
$1,400K
something is missing
-$91,900K
Deferred income taxes
-$17,800K
Income taxes
-$2,200K
Net increase
(decrease) in cash and cash...
$10,400K
Canceled cashflow
$303,400K
Net cash provided by
(used for) operating...
-$1,400K
Proceeds from the sale of
property, plant and...
$4,500K
Investments
-$3,100K
Net cash provided by
financing activities
-$240,600K
Net cash used for
investing activities
-$62,000K
Effect of exchange rate
changes
-$800K
Canceled cashflow
$7,600K
Proceeds from issuances
of short-term debt
-$195,000K
Cash dividends paid
$28,500K
Common stock
repurchases
$15,000K
Payments of long-term
debt including...
$1,300K
Other, net
-$500K
Tax withholding
associated with shares...
$300K
Capital expenditures
$41,400K
Payments to acquire
businesses and interest in...
$28,000K
Buy us a coffee