MyFinsight

HomeBlogAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Free Cash flow
$1,103K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Other receivables
    • Net income
    • Commissions receivable
    • Others
Negative Cash Flow Breakdown
    • Repayments - note payable
    • Dividend series a - redeemable c...
    • Accounts payable and accrued exp...
    • Others
Cash Flow
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Net income
337
1,901
167
1,763
Depreciation and amortization
127
143
169
200
Deferred income taxes
-33
-8
-751
-78
Amortization of debt issuance costs
37
37
36
38
Non-cash lease expense
-148
163
161
159
Share-based compensation
164
384
170
163
Due from clearing broker
40
17
-193
-38
Commissions receivable
-225
685
202
632
Other receivables
-448
386
54
106
Other assets
122
195
-224
-862
Accounts payable and accrued expenses
-153
-826
2,622
-1,721
Commissions payable
128
197
528
395
Operating lease liabilities
148
-170
-157
-150
Net cash provided by operating activities
1,118
538
3,103
931
Purchases of property and equipment
15
11
6
47
Net cash used in investing activities
-15
-11
-6
-47
Repayments - note payable
507
508
507
508
Dividend series a - redeemable convertible preferred stock
187
183
187
181
Dividend series b - redeemable convertible preferred stock
26
26
26
26
Net cash used in financing activities
-720
-717
-720
-715
Net change in cash, cash equivalents and restricted cash
383
-190
2,377
169
Cash, cash equivalents and restricted cash - beginning of period
10,526
10,716
8,339
8,486
Cash, cash equivalents and restricted cash - end of period
10,909
10,526
10,716
8,339
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Other receivables-$448K (-374.85%↓ Y/Y)Net income$337K (-10.85%↓ Y/Y)Commissions receivable-$225K (-155.01%↓ Y/Y)Share-based compensation$164K (-58.16%↓ Y/Y)Operating leaseliabilities$148K (150.68%↑ Y/Y)Commissions payable$128K (-46.89%↓ Y/Y)Depreciation andamortization$127K (-61.28%↓ Y/Y)Amortization of debt issuancecosts$37K (-50.00%↓ Y/Y)Net cash provided byoperating activities$1,118K (0.09%↑ Y/Y)Canceled cashflow$496K Net change in cash,cash equivalents and...$383K (221.20%↑ Y/Y)Canceled cashflow$735K Accounts payable andaccrued expenses-$153K (-108.76%↓ Y/Y)Non-cash lease expense-$148K (-147.28%↓ Y/Y)Other assets$122K (-90.96%↓ Y/Y)Due from clearingbroker$40K (-38.46%↓ Y/Y)Deferred income taxes-$33K (57.69%↑ Y/Y)Net cash used infinancing activities-$720K (49.47%↑ Y/Y)Net cash used ininvesting activities-$15K (-87.50%↓ Y/Y)Repayments - note payable$507K (-50.05%↓ Y/Y)Dividend series a -redeemable convertible...$187K (-47.47%↓ Y/Y)Dividend series b -redeemable convertible...$26K (-51.85%↓ Y/Y)Purchases of property andequipment$15K (87.50%↑ Y/Y)

Binah Capital Group, Inc. (BCG)

Binah Capital Group, Inc. (BCG)