| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash, cash equivalents and restricted cash | 8,339 | 8,170 | ||
| Commission receivable | 10,239 | 9,607 | ||
| Due from clearing broker | 900 | 938 | ||
| Other | 1,207 | 1,101 | ||
| Property and equipment, net | 389 | 454 | ||
| Right of use assets | 3,258 | 3,417 | ||
| Intangible assets, net | 758 | 846 | ||
| Goodwill | 39,839 | 39,839 | ||
| Other assets | 2,635 | 3,419 | ||
| Total assets | 67,564 | 67,791 | ||
| Accounts payable, accrued expenses and other liabilities | 10,520 | 12,234 | ||
| Commissions payable | 12,104 | 11,709 | ||
| Operating lease liabilities | 3,378 | 3,528 | ||
| Notes payable, net-Nonrelated Party | 18,150 | 18,620 | ||
| Notes payable, net-Related Party | 5,313 | 5,313 | ||
| Total liabilities | 49,465 | 51,404 | ||
| Redeemable series a convertible preferred stock, par value 0.0001, 2,000,000 shares authorized, 1,608,000 and 1,555,000 shares outstanding at september 30, 2025 and december 31, 2024-Seriesa Redeemable Convertible Preferred Stock | 15,483 | 15,300 | ||
| Series b convertible preferred stock, par value 0.0001, 500,000 shares authorized, 150,000 shares outstanding at september 30, 2025 and december 31, 2024-Series BConvertible Preferred Stock | 1,500 | 1,500 | ||
| Additional paid-in-capital | 22,383 | 22,613 | ||
| Accumulated deficit | -21,113 | -22,874 | ||
| Accumulated other comprehensive (loss) | -154 | -152 | ||
| Total stockholders' equity and mezzanine equity | 18,099 | 16,387 | ||
| Total liabilities, mezzanine equity and stockholders' equity | 67,564 | 67,791 | ||
Binah Capital Group, Inc. (BCGWW)
Binah Capital Group, Inc. (BCGWW)