MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
-$62,194K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Acquired in-process research and...
    • Proceeds from issuance of long-t...
    • Sales and maturities of investme...
    • Others
Negative Cash Flow Breakdown
    • Acquired in-process research and...
    • Acquisition of astria therapeuti...
    • Decrease in accounts payable and...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Total revenues
156,413 729,303 --
Cost of product sales
5,377 14,507 --
Acquired in-process research and development
697,761 ---
Research and development (excluding stock-based compensation)-Navenibart
9,741 ---
Research and development (excluding stock-based compensation)-Berotralstat
-4,323 --
Research and development (excluding stock-based compensation)-BCX17725
1,907 9,996 --
Research and development (excluding stock-based compensation)-Berotralstat
1,796 ---
Research and development (excluding stock-based compensation)-Avoralstat
893 9,497 --
Research and development (excluding stock-based compensation)-Factor DProgram
--1,033 --
Research and development (excluding stock-based compensation)-STAR0310
683 ---
Research and development (excluding stock-based compensation)-Research Discovery And Preclinical Programs
3,970 17,677 --
Research and development (excluding stock-based compensation)-Compensation And Related Personnel Costs
27,091 51,576 --
Research and development (excluding stock-based compensation)-Other Expenses1
7,419 27,958 --
Sales and marketing (excluding stock-based compensation)
42,953 94,616 --
General and administrative (excluding stock-based compensation)
42,393 116,006 --
Stock-based compensation
16,027 85,066 --
Interest income
2,256 10,668 --
Interest expense
19,779 55,378 --
Foreign currency losses (gains), net
-225 -152 --
Loss on extinguishment of debt
--17,332 --
Other expense, net
-1,462 12,090 --
Income tax expense
1,004 2,804 --
Net (loss) income
-721,812 263,829 --
Depreciation
461 ---
Acquired in-process research and development
697,761 ---
Depreciation and amortization
-1,058 --
Amortization of assembled workforce
600 ---
Inventory obsolescence
74 776 --
Stock-based compensation expense
16,027 63,698 --
Equity modification associated with sale of biocryst ireland
-17,548 --
Mark-to-market adjustment on share-based liability
-2,807 4,313 --
Payment of pharmakon pik interest
-23,704 --
Non-cash interest expense on royalty financing obligations
13,294 53,163 --
Non-cash interest expense on secured term loan and amortization of debt issuance costs
--12,671 --
Amortization of debt issuance costs on term loans
149 ---
Amortization of premium (discount) on investments, net
251 -2,948 --
Loss on extinguishment of debt
--17,332 --
Loss on impairment
-0 --
Gain on sale of non-financial asset
-550 --
Gain on sale of biocryst ireland
-3,566 --
Increase in receivables
474 22,819 --
Increase in inventory
4,847 769 --
Decrease (increase) in prepaid expenses and other assets
-3,532 7,695 --
Decrease in royalty financing obligations
-8,470 68,428 --
Decrease in accounts payable and accrued expenses
-60,395 104,945 --
Decrease in deferred revenue
-749 0 --
Net cash used in operating activities
-61,791 291,960 --
Acquisitions of property and equipment
403 2,325 --
Purchases of investments
0 213,478 --
Sales and maturities of investments
221,235 180,647 --
Sale of non-financial asset
-550 --
Proceeds from sale of biocryst ireland, net of cash divested
--6,183 --
Acquisition of astria therapeutics, inc., net of cash acquired
489,480 ---
Net cash (used in) provided by investing activities
-268,648 -83,488 --
Net proceeds from common stock issued under stock-based compensation plans
19,479 6,725 --
Withholding taxes paid on stock-based awards
1,187 7,496 --
Common stock issued to directors in lieu of cash retainer
33 59 --
Proceeds from issuance of long-term debt
400,000 0 --
Repayment of principal on term loans
-300,000 --
Prepayment premium and fees on term loans
-9,886 --
Payment of debt issuance costs on term loan
4,952 0 --
Principal payments on royalty financing obligations
476 22,883 --
Payment of royalty release fees
-15,500 --
Principal payments on finance lease liabilities
345 1,473 --
Net cash provided by financing activities
412,552 -217,960 --
Effect of exchange rates on cash, cash equivalents and restricted cash
-72 -72 --
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect Continuing Operations
---4,086 -1,340
Net increase in cash, and cash equivalents, and restricted cash
82,041 -15,544 --
Less cash and cash equivalents classified within current assets held for sale
---218 15,058
Beginning of period
91,337 106,323 --
Net decrease in cash, and cash equivalents, and restricted cash
---3,868 -16,398
End of period
173,378 91,337 --
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from issuance oflong-term debt$400,000K Net proceeds fromcommon stock issued...$19,479K (715.02%↑ Y/Y)Common stock issued todirectors in lieu of cash...$33K (450.00%↑ Y/Y)Net cash provided byfinancing activities$412,552K (77887.15%↑ Y/Y)Canceled cashflow$6,960K Net increase incash, and cash...$82,041K (14602.69%↑ Y/Y)Canceled cashflow$330,511K Payment of debt issuancecosts on term loan$4,952K Withholding taxes paid onstock-based awards$1,187K (-12.14%↓ Y/Y)Principal payments onroyalty financing...$476K Principal payments onfinance lease...$345K (-33.14%↓ Y/Y)Sales and maturitiesof investments$221,235K (191.10%↑ Y/Y)Acquired in-processresearch and development$697,761K Stock-based compensationexpense$16,027K (-25.00%↓ Y/Y)Non-cash interestexpense on royalty...$13,294K Decrease (increase) inprepaid expenses and...-$3,532K (-2775.76%↓ Y/Y)Mark-to-market adjustment onshare-based liability-$2,807K Amortization of assembledworkforce$600K Depreciation$461K Amortization of premium(discount) on investments,...$251K (118.15%↑ Y/Y)Amortization of debt issuancecosts on term loans$149K Inventory obsolescence$74K (-64.59%↓ Y/Y)Net cash (used in)provided by investing...-$268,648K (-1091.50%↓ Y/Y)Net cash used inoperating activities-$61,791K (-124.56%↓ Y/Y)Effect of exchangerates on cash, cash...-$72K (-115.96%↓ Y/Y)Canceled cashflow$221,235K Canceled cashflow$734,956K Total revenues$156,413K (7.48%↑ Y/Y)Interest income$2,256K (-25.40%↓ Y/Y)Acquisition of astriatherapeutics, inc., net of cash...$489,480K Net (loss) income-$721,812K (-2255762.50%↓ Y/Y)Acquisitions of property andequipment$403K (181.82%↑ Y/Y)Canceled cashflow$158,669K Decrease in accountspayable and accrued...-$60,395K (-28.11%↓ Y/Y)Decrease in royaltyfinancing obligations-$8,470K Increase in inventory$4,847K (457.13%↑ Y/Y)Decrease in deferredrevenue-$749K Increase in receivables$474K (-96.61%↓ Y/Y)Acquired in-processresearch and development$697,761K Sales and marketing(excluding stock-based...$42,953K (-47.92%↓ Y/Y)General andadministrative (excluding...$42,393K Research and development(excluding stock-based...$27,091K Interest expense$19,779K (-15.81%↓ Y/Y)Stock-based compensation$16,027K Research and development(excluding stock-based...$9,741K Research and development(excluding stock-based...$7,419K Cost of product sales$5,377K (17.71%↑ Y/Y)Research and development(excluding stock-based...$3,970K Research and development(excluding stock-based...$1,907K (-73.91%↓ Y/Y)Research and development(excluding stock-based...$1,796K Other expense, net-$1,462K Income tax expense$1,004K (38.29%↑ Y/Y)Research and development(excluding stock-based...$893K Research and development(excluding stock-based...$683K Foreign currency losses(gains), net-$225K

BIOCRYST PHARMACEUTICALS INC (BCRX)

BIOCRYST PHARMACEUTICALS INC (BCRX)