| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net loss | -88,566 | -65,606 | -23,414 | -132,360 |
| Depreciation and amortization | 37,382 | 24,582 | 11,986 | 39,165 |
| Non-cash lease expense | 24,509 | 16,452 | 8,068 | 27,106 |
| Equity in loss of unconsolidated affiliates, net of distributions | -19,599 | - | - | - |
| Loss (gain) on disposal of property, plant and equipment | -81 | -80 | -102 | 32 |
| Revaluation of derivative contracts | -402 | 9 | -103 | -316 |
| Impairment of assets | - | - | - | 0 |
| Derecognition of loan commitment asset related to sk ecoplant second tranche closing | - | - | - | 0 |
| Stock-based compensation | 96,593 | 59,338 | 30,054 | 55,016 |
| Amortization of debt issuance costs | 5,537 | 3,723 | 1,859 | 4,936 |
| Loss on extinguishment of debt | -32,340 | -32,340 | - | -27,182 |
| Net gain on failed sale-and-leaseback transactions | 827 | 827 | -767 | - |
| Allowance for credit losses | 340 | - | - | - |
| Gain on terminations of financing arrangements | - | - | - | -5,003 |
| Inventory reserve and other assets impairment | 21,846 | - | - | - |
| Unrealized foreign currency exchange (gain) loss | 2,092 | 4,795 | 2,208 | -58 |
| Other | 31 | 26 | 26 | -5 |
| Accounts receivable | 75,681 | 129,904 | -2,257 | 250,336 |
| Contract assets | 113,722 | -15,364 | -1,543 | 79,708 |
| Inventories | 179,162 | 142,600 | 65,575 | 83,244 |
| Deferred cost of revenue | -34,409 | -30,099 | 4,501 | -5,205 |
| Prepaid expenses and other current assets | -1,461 | -6,134 | 5,102 | -2,330 |
| Other long-term assets | -1,728 | -826 | -2,256 | -691 |
| Operating lease right-of-use assets and operating lease liabilities | -25,235 | -16,754 | -8,335 | -27,348 |
| Finance lease liabilities | 1,188 | 982 | 451 | 493 |
| Accounts payable | 76,175 | 52,790 | 52,564 | -1,367 |
| Accrued warranty | -1,877 | -4,566 | -6,276 | -4,317 |
| Accrued expenses and other current liabilities | 27,723 | -22,586 | -34,881 | 612 |
| Deferred revenue and customer deposits | -198,100 | -178,807 | -70,802 | 28,790 |
| Other long-term liabilities | -144 | -23 | -38 | -420 |
| Net cash used in operating activities | -304,124 | -323,793 | -110,682 | -392,230 |
| Purchase of property, plant and equipment | 33,805 | 21,504 | 14,259 | 47,746 |
| Proceeds from sale of property, plant and equipment | 76 | 76 | 43 | 36 |
| Investments in unconsolidated affiliates | 24,570 | - | - | - |
| Net cash used in investing activities | -58,299 | -21,428 | -14,216 | -47,710 |
| Proceeds from issuance of debt | 0 | 0 | - | 402,500 |
| Payment of debt issuance costs | 3,348 | 3,348 | - | 12,761 |
| Repayment of debt | 0 | 0 | - | 140,990 |
| Proceeds from financing obligations | 0 | 0 | 0 | 1,798 |
| Repayment of financing obligations | 8,404 | 5,465 | 2,671 | 19,766 |
| Proceeds from issuance of common stock | 50,035 | 7,681 | 7,651 | 11,116 |
| Dividend paid | 947 | 947 | - | 1,468 |
| Distributions and payments to noncontrolling interests | - | - | - | 0 |
| Buyout of noncontrolling interest | - | - | - | 0 |
| Proceeds from issuance of redeemable convertible preferred stock | - | - | - | 0 |
| Purchase of capped call related to convertible notes | - | - | - | 0 |
| Contributions from noncontrolling interest | 0 | 0 | 0 | 3,958 |
| Other | 150 | 150 | 150 | 0 |
| Net cash provided by financing activities | 37,486 | -1,929 | 5,130 | 244,387 |
| Effect of exchange rate changes on cash, cash equivalent, and restricted cash | 981 | 2,226 | 155 | -474 |
| Net decrease in cash, cash equivalents, and restricted cash | -323,956 | -344,924 | -119,613 | -196,027 |
| Cash and cash equivalents at beginning of period | 950,971 | 950,971 | 950,971 | 745,178 |
| Cash and cash equivalents at end of period | 627,015 | 606,047 | 831,358 | 549,151 |
Bloom Energy Corp (BE)
Bloom Energy Corp (BE)