| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income | 171,376 | 92,824 |
| Depreciation and amortization | 68,655 | 44,609 |
| Stock-based compensation expense | 22,512 | 14,986 |
| Deferred income taxes | 8,491 | 5,175 |
| Non-cash interest and other net | -5,190 | -856 |
| Accounts receivable | -38,526 | -87,431 |
| Prepaid expenses and other current assets | 9,327 | 1,345 |
| Accounts payable and accrued expenses | -18,161 | 13,581 |
| Income taxes | -3,479 | -7,882 |
| Deferred revenue | -65,171 | -27,252 |
| Leases | 8,288 | 4,523 |
| Other assets | 14,459 | 4,446 |
| Other current and long-term liabilities | 6,927 | 6,360 |
| Net cash provided by operating activities | 202,792 | 220,374 |
| Purchases of fixed assets net | 58,907 | 34,043 |
| Proceeds from debt securities and other investments | 10,287 | 7,503 |
| Purchases of debt securities and other investments | 9,760 | 6,322 |
| Payments and settlements for acquisitions net of cash acquired | 5,106 | 5,106 |
| Net cash used in investing activities | -63,486 | -37,968 |
| Borrowings under revolving credit facility | 537,102 | 405,000 |
| Payments under revolving credit facility | 67,820 | 3,500 |
| Principal payments of long-term debt | 501,000 | 451,000 |
| Payments of debt issuance costs | 3,046 | 2,878 |
| Purchase of treasury stock | 104,671 | 60,330 |
| Proceeds from issuance of common stock upon exercise of options | 11,826 | 10,230 |
| Taxes paid related to the net share settlement of stock options and restricted stock | 15,229 | 13,609 |
| Payments of deferred and contingent consideration for acquisitions | 0 | 0 |
| Net cash used in financing activities | -142,838 | -116,087 |
| Effect of exchange rates on cash, cash equivalents and restricted cash | 5,786 | 7,045 |
| Net increase in cash, cash equivalents and restricted cash | 2,254 | 73,364 |
| Cash and cash equivalents at beginning of period | 123,715 | - |
| Cash and cash equivalents at end of period | 125,969 | - |
BRIGHT HORIZONS FAMILY SOLUTIONS INC. (BFAM)
BRIGHT HORIZONS FAMILY SOLUTIONS INC. (BFAM)